OTCMMVES
Market cap7kUSD
Dec 19, Last price
0.00USD
1D
23.08%
1Q
77.78%
Jan 2017
-99.91%
Name
Movie Studio Inc
Chart & Performance
Profile
The Movie Studio, Inc. operates as a vertically integrated motion picture production and distribution company. It focuses on acquiring, developing, producing, and distributing independent motion picture content for consumption via subscription and advertiser video on demand (SVOD/AVOD), over the top (OTT) platforms, foreign sales, and various media devices. The company is establishing its own OTT VOD platform to integrate its own and aggregated feature film projects, television programming, and other media intellectual properties. It is disrupting traditional media content delivery systems with its digital business model of motion picture distribution, and intends to create a direct server access platform of its content with geo-fractured territories for worldwide distribution. The company was formerly known as Destination Television, Inc. and changed its name to The Movie Studio, Inc. in November 2012. The Movie Studio, Inc. was incorporated in 1961 and is headquartered in Fort Lauderdale, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑10 | 2015‑10 | |
Income | ||||||||||
Revenues | 11 -28.68% | 16 40.59% | ||||||||
Cost of revenue | 95 | 383 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (84) | (368) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | (814) | (100) | 326 | |||||||
Tax Rate | ||||||||||
NOPAT | 814 | 16 | (693) | |||||||
Net income | (814) -187.81% | 927 -145.67% | (2,030) -1.80% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 40 | |||||||||
BB yield | -3.75% | |||||||||
Debt | ||||||||||
Debt current | 462 | 342 | 334 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 462 | 327 | 333 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (112) | (49) | (317) | |||||||
CAPEX | 3 | |||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | 105 | 62 | 295 | |||||||
FCF | 1,539 | (927) | 1,209 | |||||||
Balance | ||||||||||
Cash | 15 | 1 | ||||||||
Long term investments | ||||||||||
Excess cash | 14 | 344 | ||||||||
Stockholders' equity | (15,197) | (14,318) | (15,260) | |||||||
Invested Capital | 13,336 | 13,183 | 13,182 | |||||||
ROIC | 6.14% | 0.12% | ||||||||
ROCE | 7.38% | 17.69% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 214,872 | 214,872 | 217,636 | |||||||
Price | 0.00 -47.83% | 0.00 -53.06% | 0.00 -75.50% | |||||||
Market cap | 258 -47.83% | 494 -53.66% | 1,066 -64.99% | |||||||
EV | 739 | 841 | 1,418 | |||||||
EBITDA | (84) | (228) | ||||||||
EV/EBITDA | ||||||||||
Interest | 138 | 129 | 326 | |||||||
Interest/NOPBT |