OTCMMVCO
Market cap28kUSD
Dec 24, Last price
0.00USD
1D
-96.99%
1Q
-97.69%
Name
Metavesco Inc
Chart & Performance
Profile
Waterside Capital Corporation is no longer investing. It is a venture capital, and private equity firm specializing in investments in mezzanine debt for growth expansion; management buyouts; recapitalizations; leveraged buyouts; acquisitions; and working capital. The firm also provides bridge financing. It seeks to invest in small private and public companies and small middle market companies. The firm does not invest in start-ups, turnaround situations, oil or gas exploration, real estate development, and direct lending businesses. The firm prefers to invest in companies based in the Mid-Atlantic region and also invests in small businesses based in Richmond, Hampton Roads, Virginia, Washington D.C., North Carolina, and Maryland. The firm prefers to provide, with a more than five year term with flexible amortization, between $500,000 and $3 million as subordinate loans and between null million and $3 million as senior debt financing. It prefers to invest in companies that have annual revenues greater than $5 million. The firm co-invests in case of large investments and prefers to structure its investments as debt with attached warrants on common stock or as senior debts. The firm prefers equity participation when it provides subordinate loans and a collateral of assets while providing senior debt financing. Westside Capital Corporation was founded in 1993 and is based in Virginia Beach, Virginia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
Income | |||||||||
Revenues | 367 189.15% | 127 27.02% | 100 | ||||||
Cost of revenue | 78 | 324 | 165 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 289 | (197) | (65) | ||||||
NOPBT Margin | 78.67% | ||||||||
Operating Taxes | (85) | 110 | 13 | ||||||
Tax Rate | |||||||||
NOPAT | 374 | (308) | (77) | ||||||
Net income | (597) 4.15% | (573) -49.24% | (1,129) 466.65% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 1,000 | 1,100 | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 94 | 164 | 113 | ||||||
Long-term debt | 731 | 108 | 13 | ||||||
Deferred revenue | |||||||||
Other long-term liabilities | 127 | ||||||||
Net debt | 820 | 255 | 90 | ||||||
Cash flow | |||||||||
Cash from operating activities | (445) | (199) | (153) | ||||||
CAPEX | (534) | (62) | (1,290) | ||||||
Cash from investing activities | (7) | 161 | (1,290) | ||||||
Cash from financing activities | 440 | 20 | 1,478 | ||||||
FCF | 142 | 17 | (502) | ||||||
Balance | |||||||||
Cash | 4 | 17 | 35 | ||||||
Long term investments | |||||||||
Excess cash | 11 | 30 | |||||||
Stockholders' equity | (20,200) | (19,603) | (19,046) | ||||||
Invested Capital | 20,563 | 19,940 | 19,503 | ||||||
ROIC | 1.85% | ||||||||
ROCE | 79.61% | ||||||||
EV | |||||||||
Common stock shares outstanding | 67,038 | 61,184 | 60,822 | ||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 367 | (186) | (52) | ||||||
EV/EBITDA | |||||||||
Interest | 242 | 97 | 13 | ||||||
Interest/NOPBT | 83.58% |