OTCMMTWO
Market cap174mUSD
Dec 20, Last price
0.30USD
1D
-14.29%
1Q
66.67%
IPO
2.56%
Name
M2i Global Inc
Chart & Performance
P/E
—
P/S
174,511.35
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
1k
Net income
-66k
L+272.50%
CFO
-13k
L-63.02%
Profile
Inky Inc. develops, publishes, and markets mobile software application for smartphones and tablet devices. Its augmented reality app helps users to decide what and where to ink without having to get an actual tattoo. The company was incorporated in 2018 and is based in Larnaca, Cyprus.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | |
| Income | |||||
Revenues | 1,000 | ||||
Cost of revenue | 67 | ||||
Unusual Expense (Income) | |||||
NOPBT | (66) | ||||
NOPBT Margin | |||||
Operating Taxes | |||||
Tax Rate | |||||
NOPAT | (66) | ||||
Net income | (66) 272.50% | ||||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | |||||
BB yield | |||||
| Debt | |||||
Debt current | 73 | ||||
Long-term debt | |||||
Deferred revenue | |||||
Other long-term liabilities | 73 | ||||
Net debt | 73 | ||||
| Cash flow | |||||
Cash from operating activities | (13) | ||||
CAPEX | (21) | ||||
Cash from investing activities | (21) | ||||
Cash from financing activities | 34 | ||||
FCF | (13) | ||||
| Balance | |||||
Cash | 114 | ||||
Long term investments | |||||
Excess cash | 64 | ||||
Stockholders' equity | (117) | ||||
Invested Capital | 193 | ||||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 5,092 | ||||
Price | |||||
Market cap | |||||
EV | |||||
EBITDA | (66) | ||||
EV/EBITDA | |||||
Interest | |||||
Interest/NOPBT | |||||