Loading...
OTCMMRVSY
Market cap518mUSD
Dec 23, Last price  
3.35USD
1D
-6.94%
1Q
-33.93%
Jan 2017
-77.67%
IPO
-75.71%
Name

Minerva SA

Chart & Performance

D1W1MN
OTCM:MRVSY chart
P/E
28.91
P/S
0.45
EPS
0.72
Div Yield, %
14.98%
Shrs. gr., 5y
9.11%
Rev. gr., 5y
10.65%
Revenues
26.89b
-13.19%
940,348,0001,192,396,0001,462,636,0002,120,771,0002,602,119,0003,408,205,0003,976,977,0004,379,891,0005,456,566,0006,987,230,0009,524,797,0009,648,670,00012,103,789,00016,214,909,00017,122,825,00019,406,344,00026,965,360,00030,977,769,00026,891,609,000
Net income
421m
-35.47%
14,249,00053,607,00034,741,000-215,543,00081,352,00022,898,00041,715,000-194,096,000-313,969,000-418,228,000-800,712,000194,870,000-281,023,000-1,264,782,00016,157,000697,092,000598,879,000652,533,000421,054,000
CFO
2.70b
-13.95%
53,607,00034,741,000-116,031,000282,919,000253,284,000-10,586,000417,300,000474,788,000341,415,000959,266,000582,107,000588,213,0001,329,883,0001,757,892,0003,223,827,0002,594,661,0003,134,692,0002,697,488,000
Dividend
Aug 25, 20230.15637 USD/sh
Earnings
Mar 24, 2025

Profile

Minerva S.A. engages in the production and sale of fresh beef, livestock, and by-products in South America. It is also involved in slaughtering and deboning, and processing of cattle, meat, beef, and sheep meat; selling chilled, frozen, and processed meat, as well as beef, pork, and poultry products; exporting and selling live cattle; and breeding and selling live cattle, lambs, pigs, and other live animals. In addition, the company trades in and sells electric power; trades in food products; sells third parties' brands primarily Swift products; and prepares products for animals, which include meat/bone meal, blood, and tallow. It operates 25 cattle slaughtering plants in Brazil, Paraguay, Argentina, Uruguay, and Colombia. The company was founded in 1957 and is headquartered in Barretos, Brazil.
URL
https://minervafoods.com/en/minerva-proud-to-be-more/
IPO date
Jul 20, 2007
Employees
21,000
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
26,891,609
-13.19%
30,977,769
14.88%
26,965,360
38.95%
Cost of revenue
24,861,822
28,600,147
24,944,487
Unusual Expense (Income)
NOPBT
2,029,787
2,377,622
2,020,873
NOPBT Margin
7.55%
7.68%
7.49%
Operating Taxes
(54,380)
(266,955)
(13,272)
Tax Rate
NOPAT
2,084,167
2,644,577
2,034,145
Net income
421,054
-35.47%
652,533
8.96%
598,879
-14.09%
Dividends
(295,314)
(328,078)
(583,441)
Dividend yield
6.74%
4.33%
9.43%
Proceeds from repurchase of equity
6,141
12,457
312,154
BB yield
-0.14%
-0.16%
-5.05%
Debt
Debt current
3,805,032
2,087,616
1,498,851
Long-term debt
17,807,794
11,755,588
11,985,268
Deferred revenue
Other long-term liabilities
173,775
110,428
113,168
Net debt
8,934,237
6,360,784
5,811,902
Cash flow
Cash from operating activities
2,697,488
3,134,692
2,594,661
CAPEX
(693,321)
(813,263)
(504,185)
Cash from investing activities
(2,483,869)
(1,658,144)
(568,521)
Cash from financing activities
5,354,032
(1,451,922)
(1,972,380)
FCF
5,320,565
1,531,462
2,053,928
Balance
Cash
12,678,589
7,071,463
7,302,009
Long term investments
410,957
370,208
Excess cash
11,334,009
5,933,532
6,323,949
Stockholders' equity
1,855,118
2,174,741
1,616,138
Invested Capital
20,563,061
12,430,010
12,194,846
ROIC
12.63%
21.48%
17.60%
ROCE
8.96%
15.87%
14.51%
EV
Common stock shares outstanding
586,800
584,930
583,648
Price
7.47
-42.36%
12.96
22.26%
10.60
4.13%
Market cap
4,383,396
-42.18%
7,580,693
22.53%
6,186,669
15.68%
EV
13,802,804
15,373,994
12,717,810
EBITDA
2,542,213
2,792,147
2,367,659
EV/EBITDA
5.43
5.51
5.37
Interest
1,244,250
1,221,368
1,013,896
Interest/NOPBT
61.30%
51.37%
50.17%