Loading...
OTCM
MROSY
Market cap6.76bUSD
, Last price  
USD
Name

Melrose Industries PLC

Chart & Performance

D1W1MN
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
8.11%
Rev. gr., 5y
-16.29%
Revenues
3.47b
+3.52%
269,900,000323,600,000288,600,000895,300,0001,298,500,0001,035,400,0001,080,400,0001,551,400,0001,732,800,000324,300,000261,100,000889,300,0002,092,000,0008,152,000,00010,967,000,0007,132,000,0006,650,000,0007,537,000,0003,350,000,0003,468,000,000
Net income
-49m
L-95.19%
-3,900,00037,700,000214,800,000-48,300,00079,500,000141,100,000286,500,00042,500,000562,700,0007,400,000-17,200,000-39,000,000-24,000,000-467,000,000-39,000,000-528,000,000-500,000,000-292,000,000-1,019,000,000-49,000,000
CFO
-121m
L
7,100,00033,300,0005,300,000112,700,000173,500,000110,700,00081,500,00042,500,000136,000,000116,500,00031,400,00050,600,00032,000,000373,000,000825,000,000821,000,000317,000,000267,000,00029,000,000-121,000,000
Earnings
Jun 30, 2025

Profile

Melrose Industries PLC engages in the aerospace, automotive, powder metallurgy, and other industrial businesses in the United Kingdom, rest of Europe, North America, and internationally. Its Aerospace segment provides airframe and engine structures, and electrical interconnection systems for the aerospace industry in civil airframe and defense platforms. The company's Automotive segment designs, develops, manufactures, and integrates driveline technologies, including electric vehicle components. Its Powder Metallurgy segment offers precision powder metal parts for the automotive and industrial sectors; and metal powder for powder metallurgy, as well as commercializes additive manufacturing. The company's Other Industrial segment designs, manufactures, and distributes ergonomic products for use in a various working, learning, and healthcare environments; and offers metal hydride hydrogen storage solutions for use in a range of industrial and commercial applications. The company was formerly known as New Melrose Industries PLC and changed its name to Melrose Industries PLC in November 2015. Melrose Industries PLC was founded in 2003 and is headquartered in London, the United Kingdom.
URL
https://www.melroseplc.net
IPO date
Nov 19, 2015
Employees
37,694
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,468,000
3.52%
3,350,000
-55.55%
7,537,000
13.34%
Cost of revenue
2,646,000
2,795,000
8,364,000
Unusual Expense (Income)
NOPBT
822,000
555,000
(827,000)
NOPBT Margin
23.70%
16.57%
Operating Taxes
(57,000)
(9,000)
(84,000)
Tax Rate
NOPAT
879,000
564,000
(743,000)
Net income
(49,000)
-95.19%
(1,019,000)
248.97%
(292,000)
-41.60%
Dividends
(72,000)
(81,000)
(77,000)
Dividend yield
Proceeds from repurchase of equity
(431,000)
(93,000)
(555,000)
BB yield
Debt
Debt current
41,000
94,000
123,000
Long-term debt
1,842,000
920,000
1,739,000
Deferred revenue
213,000
Other long-term liabilities
719,000
1,101,000
1,550,000
Net debt
1,795,000
304,000
Cash flow
Cash from operating activities
(121,000)
29,000
267,000
CAPEX
(108,000)
(95,000)
(298,000)
Cash from investing activities
(68,000)
721,000
129,000
Cash from financing activities
219,000
(966,000)
(599,000)
FCF
793,000
2,487,000
(835,000)
Balance
Cash
88,000
58,000
355,000
Long term investments
956,000
1,203,000
Excess cash
846,500
1,181,150
Stockholders' equity
3,779,000
296,000
3,897,000
Invested Capital
5,209,000
5,194,000
9,190,850
ROIC
16.90%
7.84%
ROCE
14.36%
10.11%
EV
Common stock shares outstanding
1,324,000
1,349,000
913,500
Price
Market cap
EV
EBITDA
1,219,000
957,000
37,000
EV/EBITDA
Interest
101,000
79,000
100,000
Interest/NOPBT
12.29%
14.23%