OTCMMONTF
Market cap1mUSD
Jan 06, Last price
0.02USD
Name
Montfort Capital Corp
Chart & Performance
Profile
Montfort Capital Corp. acquires, manages, and builds companies that delivers private credit to diversified markets in North America. The company offers asset-based private credit for mid-market borrowers; revenue-based investment to business-to-business Software-as-a-Service businesses; and loan management services. The company was formerly known as TIMIA Capital Corp. and changed its name to Montfort Capital Corp. in June 2022. Montfort Capital Corp. was incorporated in 2007 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | |||||||||
Revenues | 51,466 64.61% | 31,266 248.20% | |||||||
Cost of revenue | 15,405 | 9,455 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 36,061 | 21,811 | |||||||
NOPBT Margin | 70.07% | 69.76% | |||||||
Operating Taxes | (368) | 4 | |||||||
Tax Rate | 0.02% | ||||||||
NOPAT | 36,429 | 21,807 | |||||||
Net income | (12,361) -2,191.23% | 591 -73.80% | |||||||
Dividends | (3,300) | (1,559) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (24) | 9,406 | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 335,394 | 306,970 | |||||||
Long-term debt | 19,222 | 86,754 | |||||||
Deferred revenue | (86,607) | ||||||||
Other long-term liabilities | 88,109 | ||||||||
Net debt | 341,830 | 383,041 | |||||||
Cash flow | |||||||||
Cash from operating activities | (30,202) | (49,329) | |||||||
CAPEX | (58) | ||||||||
Cash from investing activities | 257 | (2,225) | |||||||
Cash from financing activities | 31,219 | 47,022 | |||||||
FCF | 103,243 | (286,856) | |||||||
Balance | |||||||||
Cash | 8,281 | 7,008 | |||||||
Long term investments | 4,505 | 3,674 | |||||||
Excess cash | 10,213 | 9,119 | |||||||
Stockholders' equity | 38,150 | 59,820 | |||||||
Invested Capital | 381,013 | 445,823 | |||||||
ROIC | 8.81% | 7.88% | |||||||
ROCE | 9.17% | 4.77% | |||||||
EV | |||||||||
Common stock shares outstanding | 92,138 | 71,632 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 38,134 | 23,216 | |||||||
EV/EBITDA | |||||||||
Interest | 35,857 | 15,285 | |||||||
Interest/NOPBT | 99.44% | 70.08% |