Loading...
OTCMMLTCY
Market cap3.26bUSD
, Last price  
0.00USD
Name

Multiconsult ASA

Chart & Performance

D1W1MN
OTCM:MLTCY chart
P/E
—
P/S
—
EPS
11.65
Div Yield, %
%
Shrs. gr., 5y
0.40%
Rev. gr., 5y
7.56%
Revenues
5.63b
+15.57%
1,739,457,0001,850,271,0002,118,663,0002,265,627,0002,554,701,0002,968,069,0003,375,399,0003,908,638,0004,068,683,0004,186,161,0004,284,666,0004,868,160,0005,626,259,000
Net income
318m
+4.98%
78,440,00094,571,00096,888,000166,708,000150,109,000213,768,00079,534,00063,557,00035,110,000249,209,000234,666,000303,015,000318,118,000
CFO
423m
-24.62%
196,559,000178,532,000173,719,000149,718,000206,169,00090,167,00065,956,000207,894,000248,246,000667,697,000458,629,000561,606,000423,329,000
Earnings
Feb 11, 2025

Profile

Multiconsult ASA provides engineering design, consultancy, and architecture services in the Norway and internationally. It offers multidisciplinary consultancy, design, planning, project supervision and management, geotechnical site survey, verification and control, analysis and due diligence, environmental and HSE, hydrometry and hydrological field work, river basin management, green bond, and lenders advisory services. The company serves building and properties, cities and society, industry, oil and gas, renewable energy, rail and other transportation, and water and environment sectors. Multiconsult ASA was founded in 1908 and is headquartered in Oslo, Norway.
URL
https://www.multiconsult.no/
IPO date
May 22, 2015
Employees
3,360
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,626,259
15.57%
4,868,160
13.62%
4,284,666
2.35%
Cost of revenue
1,117,804
941,070
551,390
Unusual Expense (Income)
NOPBT
4,508,455
3,927,090
3,733,276
NOPBT Margin
80.13%
80.67%
87.13%
Operating Taxes
78,907
84,028
76,500
Tax Rate
1.75%
2.14%
2.05%
NOPAT
4,429,548
3,843,062
3,656,776
Net income
318,118
4.98%
303,015
29.13%
234,666
-5.84%
Dividends
(247,288)
(164,383)
(215,437)
Dividend yield
Proceeds from repurchase of equity
(54,854)
25,532
(2,977)
BB yield
Debt
Debt current
195,301
194,528
139,037
Long-term debt
1,854,113
1,304,840
1,700,579
Deferred revenue
Other long-term liabilities
146,545
70,465
30,115
Net debt
1,729,688
1,271,944
1,649,697
Cash flow
Cash from operating activities
423,329
561,606
458,629
CAPEX
(100,938)
(43,169)
(40,681)
Cash from investing activities
(193,326)
(94,005)
(364,015)
Cash from financing activities
(73,009)
(511,171)
(212,066)
FCF
4,179,318
3,979,111
3,882,165
Balance
Cash
278,088
114,559
156,165
Long term investments
41,638
112,865
33,754
Excess cash
38,413
Stockholders' equity
888,294
1,077,247
938,563
Invested Capital
2,438,111
1,739,324
1,818,347
ROIC
212.07%
216.04%
220.52%
ROCE
181.19%
224.22%
203.90%
EV
Common stock shares outstanding
27,509
27,390
27,081
Price
Market cap
EV
EBITDA
4,756,542
4,134,096
3,927,256
EV/EBITDA
Interest
59,168
42,957
36,290
Interest/NOPBT
1.31%
1.09%
0.97%