Loading...
OTCM
MLTCY
Market cap3.26bUSD
, Last price  
USD
Name

Multiconsult ASA

Chart & Performance

D1W1MN
P/E
—
P/S
—
EPS
15.25
Div Yield, %
—
Shrs. gr., 5y
0.44%
Rev. gr., 5y
9.31%
Revenues
6.35b
+12.85%
1,739,457,0001,850,271,0002,118,663,0002,265,627,0002,554,701,0002,968,069,0003,375,399,0003,908,638,0004,068,683,0004,186,161,0004,284,666,0004,868,160,0005,626,259,0006,349,488,000
Net income
416m
+30.92%
78,440,00094,571,00096,888,000166,708,000150,109,000213,768,00079,534,00063,557,00035,110,000249,209,000234,666,000303,015,000318,118,000416,485,000
CFO
672m
+58.69%
196,559,000178,532,000173,719,000149,718,000206,169,00090,167,00065,956,000207,894,000248,246,000667,697,000458,629,000561,606,000423,329,000671,777,000
Earnings
May 13, 2025

Profile

Multiconsult ASA provides engineering design, consultancy, and architecture services in the Norway and internationally. It offers multidisciplinary consultancy, design, planning, project supervision and management, geotechnical site survey, verification and control, analysis and due diligence, environmental and HSE, hydrometry and hydrological field work, river basin management, green bond, and lenders advisory services. The company serves building and properties, cities and society, industry, oil and gas, renewable energy, rail and other transportation, and water and environment sectors. Multiconsult ASA was founded in 1908 and is headquartered in Oslo, Norway.
URL
https://www.multiconsult.no/
IPO date
May 22, 2015
Employees
3,360
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,349,488
12.85%
5,626,259
15.57%
4,868,160
13.62%
Cost of revenue
965,891
1,117,804
941,070
Unusual Expense (Income)
NOPBT
5,383,597
4,508,455
3,927,090
NOPBT Margin
84.79%
80.13%
80.67%
Operating Taxes
100,936
78,907
84,028
Tax Rate
1.87%
1.75%
2.14%
NOPAT
5,282,661
4,429,548
3,843,062
Net income
416,485
30.92%
318,118
4.98%
303,015
29.13%
Dividends
(221,136)
(247,288)
(164,383)
Dividend yield
Proceeds from repurchase of equity
36,125
(54,854)
25,532
BB yield
Debt
Debt current
246,002
195,301
194,528
Long-term debt
1,474,112
1,854,113
1,304,840
Deferred revenue
Other long-term liabilities
88,156
146,545
70,465
Net debt
1,555,626
1,729,688
1,271,944
Cash flow
Cash from operating activities
671,777
423,329
561,606
CAPEX
(95,965)
(100,938)
(43,169)
Cash from investing activities
(155,174)
(193,326)
(94,005)
Cash from financing activities
(632,325)
(73,009)
(511,171)
FCF
5,324,927
4,179,318
3,979,111
Balance
Cash
164,488
278,088
114,559
Long term investments
41,638
112,865
Excess cash
38,413
Stockholders' equity
1,339,373
888,294
1,077,247
Invested Capital
2,369,543
2,438,111
1,739,324
ROIC
219.76%
212.07%
216.04%
ROCE
225.83%
181.19%
224.22%
EV
Common stock shares outstanding
27,561
27,509
27,390
Price
Market cap
EV
EBITDA
5,632,583
4,756,542
4,134,096
EV/EBITDA
Interest
92,376
59,168
42,957
Interest/NOPBT
1.72%
1.31%
1.09%