OTCMMJNE
Market cap0kUSD
Dec 20, Last price
0.00USD
1Q
-99.00%
Jan 2017
-100.00%
IPO
-100.00%
Name
MJ Holdings Inc
Chart & Performance
P/E
—
P/S
0.00
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
7.10%
Rev. gr., 5y
69.13%
Revenues
362k
+49.80%
Net income
-5.46b
L
CFO
-4m
L-21.52%
Profile
MJ Holdings, Inc., a cannabis holding company, engages in cultivation management, asset, and infrastructure development business in Nevada. It is also involved in production of cannabis related products; and provision of management services, dispensaries, and consulting services. The company was incorporated in 2006 and is based in Las Vegas, Nevada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
| Income | |||||||||
Revenues | 362 49.80% | 242 -70.61% | |||||||
Cost of revenue | 3,787 | 8,595 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (3,424) | (8,353) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 5,458,464 | 277 | |||||||
Tax Rate | |||||||||
NOPAT | (5,461,888) | (8,630) | |||||||
Net income | (5,463,844) -154,868.61% | 3,530 -185.44% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 50 | ||||||||
BB yield | -0.26% | ||||||||
| Debt | |||||||||
Debt current | 1,157 | 958 | |||||||
Long-term debt | 1,368 | 1,456 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 1,184 | (2,285) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (3,655) | (4,658) | |||||||
CAPEX | (147) | (323) | |||||||
Cash from investing activities | 186 | 10,772 | |||||||
Cash from financing activities | 111 | (1,533) | |||||||
FCF | (5,460,429) | (8,334) | |||||||
| Balance | |||||||||
Cash | 1,341 | 4,699 | |||||||
Long term investments | |||||||||
Excess cash | 1,322 | 4,687 | |||||||
Stockholders' equity | (21,887) | (16,514) | |||||||
Invested Capital | 23,739 | 21,647 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 74,890 | 70,666 | |||||||
Price | 0.11 -57.96% | 0.27 0.00% | |||||||
Market cap | 8,500 -55.45% | 19,080 7.26% | |||||||
EV | 9,572 | 16,682 | |||||||
EBITDA | (3,194) | (7,955) | |||||||
EV/EBITDA | |||||||||
Interest | 78 | 111 | |||||||
Interest/NOPBT | |||||||||