No data to show
OTCM
MGAM
Market cap4mUSD
Jul 18, Last price
0.11USD
1D
-8.70%
1Q
200.00%
IPO
-99.19%
Name
Mobile Global Esports Inc
Chart & Performance
P/E
—
P/S
188.69
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
25k
+412.07%
Net income
-2m
L-65.75%
CFO
-2m
L-41.04%
Profile
Mobile Global Esports Inc. operates in the esports business. It organizes and commercializes various virtual esports tournaments in India. The company was formerly known as Elite Esports, Inc. and changed its name to Mobile Global Esports Inc. in April 2021. Mobile Global Esports Inc. was founded in 2016 and is headquartered in San Clemente, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | ||||
Revenues | 25 412.07% | 5 | ||
Cost of revenue | 2,273 | 4,993 | 1,290 | |
Unusual Expense (Income) | ||||
NOPBT | (2,248) | (4,988) | (1,290) | |
NOPBT Margin | ||||
Operating Taxes | (8) | (656) | ||
Tax Rate | ||||
NOPAT | (2,239) | (4,988) | (1,289) | |
Net income | (2,320) -65.75% | (6,773) 426.28% | (1,287) 390.56% | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 48 | 362 | 11,900 | |
BB yield | -63.19% | -5.31% | -70.65% | |
| Debt | ||||
Debt current | 120 | 109 | ||
Long-term debt | 159 | 72 | ||
Deferred revenue | ||||
Other long-term liabilities | (17) | |||
Net debt | (929) | (2,896) | (8,404) | |
| Cash flow | ||||
Cash from operating activities | (2,107) | (3,574) | (1,444) | |
CAPEX | (19) | (18) | ||
Cash from investing activities | (68) | (650) | (1,043) | |
Cash from financing activities | (65) | (161) | 9,811 | |
FCF | (2,127) | (4,703) | (1,742) | |
| Balance | ||||
Cash | 929 | 3,175 | 7,540 | |
Long term investments | 1,045 | |||
Excess cash | 927 | 3,174 | 8,585 | |
Stockholders' equity | (10,661) | (8,330) | (1,547) | |
Invested Capital | 11,660 | 11,599 | 10,705 | |
ROIC | ||||
ROCE | ||||
| EV | ||||
Common stock shares outstanding | 21,568 | 21,009 | 20,422 | |
Price | 0.00 -98.92% | 0.33 -60.60% | 0.82 | |
Market cap | 75 -98.89% | 6,828 -59.46% | 16,844 | |
EV | (868) | 3,925 | 8,440 | |
EBITDA | (2,190) | (4,936) | (1,286) | |
EV/EBITDA | 0.40 | |||
Interest | 1 | 2 | 1 | |
Interest/NOPBT | ||||