OTCM
MDGEF
Market cap10mUSD
, Last price
USD
Name
Medigene AG
Chart & Performance
Profile
Medigene AG, a biotechnology company, focuses on the development of T cell immunotherapies for the treatment of cancer. The company is developing personalized T cell-based therapies with a focus on T cell receptor-modified T cells in the areas of unmet medical needs, which are in clinical development. It also focuses on dendritic cell vaccines and T cell-specific monoclonal antibodies. In addition, the company focuses on developing and marketing RhuDex for hepatology and gastroenterology indications. Medigene AG has a strategic partnership with 2seventy bio, Inc. for the development of T cell receptors. The company also has research collaboration agreements on novel cancer antigens for immunotherapies with the Université de Montréal; and with Cytovant Sciences Co. Ltd. It has operations in Europe, the United States, Asia, and internationally. The company was founded in 1994 and is headquartered in Munich, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 6,034 -80.69% | 31,247 198.64% | |||||||
Cost of revenue | 17,499 | 35,555 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (11,465) | (4,308) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (415) | (1,044) | |||||||
Tax Rate | |||||||||
NOPAT | (11,050) | (3,264) | |||||||
Net income | (16,177) 94.20% | (8,330) -16.56% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 914 | 980 | |||||||
Long-term debt | 4,986 | 6,472 | |||||||
Deferred revenue | 427 | 3,622 | |||||||
Other long-term liabilities | 368 | 579 | |||||||
Net debt | (10,774) | (25,772) | |||||||
Cash flow | |||||||||
Cash from operating activities | (15,119) | 11,976 | |||||||
CAPEX | (664) | (1,007) | |||||||
Cash from investing activities | 2,384 | (12,005) | |||||||
Cash from financing activities | (776) | (282) | |||||||
FCF | (10,096) | (2,752) | |||||||
Balance | |||||||||
Cash | 16,674 | 33,224 | |||||||
Long term investments | |||||||||
Excess cash | 16,372 | 31,662 | |||||||
Stockholders' equity | (459,179) | (442,911) | |||||||
Invested Capital | 483,990 | 486,676 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 24,563 | 24,563 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (10,002) | 17,544 | |||||||
EV/EBITDA | |||||||||
Interest | 548 | 659 | |||||||
Interest/NOPBT |