OTCM
MDEX
Market cap320kUSD
Apr 30, Last price
0.00USD
Name
Madison Technologies Inc
Chart & Performance
Profile
Madison Technologies Inc. focuses on the development of broadcast over-the-air (OTA) video content distribution platform in the United States. Its programs would include entertainment, shopping, weather, and sports, as well as religious networks and networks targeting select ethnic groups. The company was formerly known as Madison Explorations, Inc. and changed its name to Madison Technologies Inc. in March 2015. Madison Technologies Inc. was incorporated in 1998 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||
Revenues | ||||||||
Cost of revenue | 5,895 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | (5,895) | |||||||
NOPBT Margin | ||||||||
Operating Taxes | 3,671 | |||||||
Tax Rate | ||||||||
NOPAT | (9,566) | |||||||
Net income | (9,468) -52.23% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 17,419 | |||||||
Long-term debt | 17,899 | |||||||
Deferred revenue | ||||||||
Other long-term liabilities | (17,898) | |||||||
Net debt | 35,318 | |||||||
Cash flow | ||||||||
Cash from operating activities | (2,820) | |||||||
CAPEX | ||||||||
Cash from investing activities | (15) | |||||||
Cash from financing activities | 1,752 | |||||||
FCF | (10,392) | |||||||
Balance | ||||||||
Cash | ||||||||
Long term investments | 100 | |||||||
Excess cash | 100 | |||||||
Stockholders' equity | (27,284) | |||||||
Invested Capital | 27,969 | |||||||
ROIC | ||||||||
ROCE | ||||||||
EV | ||||||||
Common stock shares outstanding | 1,599,829 | |||||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | (5,895) | |||||||
EV/EBITDA | ||||||||
Interest | 5,952 | |||||||
Interest/NOPBT |