OTCM
MCEM
Market cap623mUSD
May 22, Last price
245.00USD
1D
-1.31%
1Q
6.52%
Jan 2017
421.28%
Name
Monarch Cement Co
Chart & Performance
Profile
The Monarch Cement Company manufactures and sells portland cement in the United States. The company also provides masonry cement, ready-mixed concrete, concrete products, and sundry building materials. It primarily serves contractors, ready-mixed concrete plants, concrete products plants, building materials dealers, and governmental agencies. The company sells its products principally in the State of Kansas, the State of Iowa, southeast Nebraska, western Missouri, northwest Arkansas, and northern Oklahoma. The Monarch Cement Company was founded in 1908 and is based in Humboldt, Kansas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 262,756 12.97% | 232,596 9.79% | |||||||
Cost of revenue | 170,532 | 158,494 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 92,224 | 74,102 | |||||||
NOPBT Margin | 35.10% | 31.86% | |||||||
Operating Taxes | 19,115 | 11,710 | |||||||
Tax Rate | 20.73% | 15.80% | |||||||
NOPAT | 73,109 | 62,392 | |||||||
Net income | 73,692 80.28% | 40,876 -31.53% | |||||||
Dividends | (22,793) | (17,960) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (5,053) | (7,231) | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 20,994 | 11,337 | |||||||
Net debt | (91,669) | (111,711) | |||||||
Cash flow | |||||||||
Cash from operating activities | 66,348 | 49,027 | |||||||
CAPEX | (41,561) | (33,965) | |||||||
Cash from investing activities | (37,125) | (21,647) | |||||||
Cash from financing activities | (27,846) | (25,191) | |||||||
FCF | 32,644 | 37,753 | |||||||
Balance | |||||||||
Cash | 53,494 | 55,909 | |||||||
Long term investments | 38,175 | 55,802 | |||||||
Excess cash | 78,532 | 100,081 | |||||||
Stockholders' equity | 330,069 | 283,642 | |||||||
Invested Capital | 276,578 | 198,396 | |||||||
ROIC | 30.78% | 34.37% | |||||||
ROCE | 25.97% | 24.30% | |||||||
EV | |||||||||
Common stock shares outstanding | 3,699 | 3,763 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 108,777 | 90,029 | |||||||
EV/EBITDA | |||||||||
Interest | 7 | 7 | |||||||
Interest/NOPBT | 0.01% | 0.01% |