OTCMMCEM
Market cap552mUSD
Dec 24, Last price
217.00USD
Name
Monarch Cement Co
Chart & Performance
Profile
The Monarch Cement Company manufactures and sells portland cement in the United States. The company also provides masonry cement, ready-mixed concrete, concrete products, and sundry building materials. It primarily serves contractors, ready-mixed concrete plants, concrete products plants, building materials dealers, and governmental agencies. The company sells its products principally in the State of Kansas, the State of Iowa, southeast Nebraska, western Missouri, northwest Arkansas, and northern Oklahoma. The Monarch Cement Company was founded in 1908 and is based in Humboldt, Kansas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 262,756 12.97% | 232,596 9.79% | 211,848 12.19% | |||||||
Cost of revenue | 170,532 | 158,494 | 146,338 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 92,224 | 74,102 | 65,510 | |||||||
NOPBT Margin | 35.10% | 31.86% | 30.92% | |||||||
Operating Taxes | 19,115 | 11,710 | 14,570 | |||||||
Tax Rate | 20.73% | 15.80% | 22.24% | |||||||
NOPAT | 73,109 | 62,392 | 50,940 | |||||||
Net income | 73,692 80.28% | 40,876 -31.53% | 59,703 76.25% | |||||||
Dividends | (22,793) | (17,960) | (20,917) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (5,053) | (7,231) | (3,524) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 20,994 | 11,337 | 15,859 | |||||||
Net debt | (91,669) | (111,711) | (121,206) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 66,348 | 49,027 | 53,574 | |||||||
CAPEX | (41,561) | (33,965) | (23,955) | |||||||
Cash from investing activities | (37,125) | (21,647) | (6,038) | |||||||
Cash from financing activities | (27,846) | (25,191) | (24,441) | |||||||
FCF | 32,644 | 37,753 | 39,311 | |||||||
Balance | ||||||||||
Cash | 53,494 | 55,909 | 53,720 | |||||||
Long term investments | 38,175 | 55,802 | 67,486 | |||||||
Excess cash | 78,532 | 100,081 | 110,613 | |||||||
Stockholders' equity | 330,069 | 283,642 | 257,937 | |||||||
Invested Capital | 276,578 | 198,396 | 164,665 | |||||||
ROIC | 30.78% | 34.37% | 31.32% | |||||||
ROCE | 25.97% | 24.30% | 23.43% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,699 | 3,763 | 3,775 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 108,777 | 90,029 | 80,545 | |||||||
EV/EBITDA | ||||||||||
Interest | 7 | 7 | 610 | |||||||
Interest/NOPBT | 0.01% | 0.01% | 0.00% |