OTCM
MBYMF
Market cap2mUSD
Jul 09, Last price
0.02USD
1D
0.00%
1Q
3.63%
Jan 2017
-57.63%
IPO
-96.16%
Name
MTB Metals Corp
Chart & Performance
Profile
Mountain Boy Minerals Ltd., an exploration stage company, engages in the acquisition, exploration, and evaluation of mineral properties in Canada. The company explores for gold, silver, copper, lead, zinc, and base metal ores. It primarily holds interests in the Barbara and Surprise Creek properties, the Red Cliff property, the American Creek West property, the Southmore property, the West George property, and the Theia property, as well as the Stro, Booze, and George properties located in British Columbia. The company was incorporated in 1999 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 810 | 936 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (810) | (936) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 263 | 189 | |||||||
Tax Rate | |||||||||
NOPAT | (1,074) | (1,125) | |||||||
Net income | (2,647) 66.91% | (1,586) -425.00% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 4,464 | 3,099 | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (325) | (721) | |||||||
Cash flow | |||||||||
Cash from operating activities | (702) | (766) | |||||||
CAPEX | (2,211) | ||||||||
Cash from investing activities | (3,866) | (2,218) | |||||||
Cash from financing activities | 4,464 | 3,099 | |||||||
FCF | (3,375) | (3,410) | |||||||
Balance | |||||||||
Cash | 325 | 526 | |||||||
Long term investments | 195 | ||||||||
Excess cash | 325 | 721 | |||||||
Stockholders' equity | 15,066 | 14,103 | |||||||
Invested Capital | 20,974 | 18,804 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 99,877 | 66,962 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (810) | (936) | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT |