OTCMMBLU
Market cap248mUSD
Jan 17, Last price
23.50USD
Name
Morris State Bancshares Inc
Chart & Performance
Profile
Morris State Bancshares, Inc. operates as the bank holding company for Morris Bank that provides various financial services to individuals and small businesses in Georgia. The company provides checking, savings, NOW, and individual retirement accounts; demand, savings, and other time deposits; and CDARS and ICS. It also offers personal, home, auto, construction and development, commercial, real estate, agricultural, working capital, industrial, and consumer installment loans; equipment and home mortgage financing; and letters of credit. In addition, it provides cash management and merchant services; debit/ATM and credit cards, gift cards, safe deposit boxes, and order checks; and online, mobile, and telephone banking, and people pay and lock services. The company was founded in 1954 and is headquartered in Dublin, Georgia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 55,915 -7.51% | 60,455 2.29% | |||||||
Cost of revenue | 576 | 19,960 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 55,339 | 40,495 | |||||||
NOPBT Margin | 98.97% | 66.98% | |||||||
Operating Taxes | 2,149 | 1,011 | |||||||
Tax Rate | 3.88% | 2.50% | |||||||
NOPAT | 53,190 | 39,484 | |||||||
Net income | 19,332 -8.42% | 21,109 -11.92% | |||||||
Dividends | (3,725) | (3,722) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (179) | 62 | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 439 | ||||||||
Long-term debt | 29,404 | 51,886 | |||||||
Deferred revenue | 48,899 | ||||||||
Other long-term liabilities | 921,882 | (50,356) | |||||||
Net debt | (265,391) | (250,225) | |||||||
Cash flow | |||||||||
Cash from operating activities | 26,871 | 22,552 | |||||||
CAPEX | (221) | (414) | |||||||
Cash from investing activities | (13,800) | (137,111) | |||||||
Cash from financing activities | (23,777) | (1,408) | |||||||
FCF | 255,725 | 39,538 | |||||||
Balance | |||||||||
Cash | 32,406 | 39,372 | |||||||
Long term investments | 262,388 | 263,178 | |||||||
Excess cash | 291,998 | 299,527 | |||||||
Stockholders' equity | 139,255 | 126,204 | |||||||
Invested Capital | 986,907 | 1,298,439 | |||||||
ROIC | 4.65% | 3.04% | |||||||
ROCE | 4.91% | 2.84% | |||||||
EV | |||||||||
Common stock shares outstanding | 10,580 | 2,115 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 56,931 | 42,138 | |||||||
EV/EBITDA | |||||||||
Interest | 20,749 | 6,279 | |||||||
Interest/NOPBT | 37.49% | 15.51% |