Loading...
OTCM
MBCF
Market cap413mUSD
Jul 21, Last price  
2.15USD
1D
-0.92%
1Q
42.38%
Name

Itafos

Chart & Performance

D1W1MN
P/E
4.71
P/S
0.84
EPS
0.46
Div Yield, %
Shrs. gr., 5y
6.63%
Rev. gr., 5y
7.67%
Revenues
491m
+5.52%
10,773,3239,166,6136,247,3973,158,05302,277,9886,880,5035,806,00000000302,182,000339,430,000260,185,000413,247,000593,288,000465,525,000491,240,000
Net income
88m
+2,173.79%
26,121000000-27,410,000-32,193,000-28,514,000-117,617,000-100,668,000-30,411,000-113,487,000-144,171,000-63,060,00051,028,000115,096,0003,861,00087,791,000
CFO
120m
+26.74%
00529,4300000-10,731,00011,061,0002,746,000-7,124,000-13,814,000-25,742,000-18,739,00035,036,000-3,442,00094,499,000208,369,00094,723,000120,048,000

Profile

Itafos Inc. operates as a phosphate and specialty fertilizer platform company. The company produces and sells monoammonium phosphate (MAP), MAP with micronutrients, superphosphoric acid, merchant grade phosphoric acid, ammonium polyphosphate, single superphosphate (SSP), SSP with micronutrients, and sulfuric acid. It also owns interests in the Farim, a phosphate mine project situated in Farim, Guinea-Bissau; Araxá, a rare earth element and niobium mine and extraction plant project that covers an area of approximately 226 hectares situated in Minas Gerais, Brazil; and Santana, an integrated phosphate mine and fertilizer plant project, which covers an area of approximately 233,070 hectares located in Pará, Brazil. The company was formerly known as MBAC Fertilizer Corp. and changed its name to Itafos Inc. in December 2016. The company was incorporated in 1999 and is headquartered in Houston, Texas. Itafos Inc. is a subsidiary of CL Fertilizers Holding LLC.
IPO date
Nov 16, 1999
Employees
417
Domiciled in
KY
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
491,240
5.52%
465,525
-21.53%
593,288
43.57%
Cost of revenue
370,778
440,959
412,613
Unusual Expense (Income)
NOPBT
120,462
24,566
180,675
NOPBT Margin
24.52%
5.28%
30.45%
Operating Taxes
20,253
1,142
32,154
Tax Rate
16.81%
4.65%
17.80%
NOPAT
100,209
23,424
148,521
Net income
87,791
2,173.79%
3,861
-96.65%
115,096
125.55%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
14,021
32,313
32,189
Long-term debt
104,360
84,787
127,491
Deferred revenue
151,381
Other long-term liabilities
172,976
150,358
642
Net debt
44,009
86,055
116,869
Cash flow
Cash from operating activities
120,048
94,723
208,369
CAPEX
(67,480)
(54,764)
(39,003)
Cash from investing activities
(65,205)
(53,329)
(39,003)
Cash from financing activities
(9,368)
(54,232)
(158,324)
FCF
10,559
52,202
177,057
Balance
Cash
74,372
31,045
42,811
Long term investments
Excess cash
49,810
7,769
13,147
Stockholders' equity
101,203
12,108
6,492
Invested Capital
579,169
505,157
532,387
ROIC
18.48%
4.52%
25.00%
ROCE
19.15%
4.79%
33.52%
EV
Common stock shares outstanding
194,060
192,714
191,179
Price
Market cap
EV
EBITDA
120,462
68,156
186,324
EV/EBITDA
Interest
6,618
15,255
22,053
Interest/NOPBT
5.49%
62.10%
12.21%