OTCMMAXXF
Market cap8mUSD
Jan 10, Last price
0.19USD
1D
-1.03%
1Q
-7.24%
IPO
-64.14%
Name
Max Power Mining Corp
Chart & Performance
Profile
MAX Power Mining Corp., a junior mineral exploration company, engages in the acquisition, exploration, and evaluation of natural resource properties in Canada. The company explores for nickel, cobalt, copper, and platinum group elements. It holds an option to acquire a 100% interest in Nicobat Property that consists of 165 non-contiguous claims in six townships covering a total surface area of approximately 22 square kilometers in northern Ontario's Rainy River greenstone belt. MAX Power Mining Corp. was incorporated in 2021 and is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY |
---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | |
Income | |||
Revenues | |||
Cost of revenue | 2,183 | 1,920 | |
Unusual Expense (Income) | |||
NOPBT | (2,183) | (1,920) | |
NOPBT Margin | |||
Operating Taxes | |||
Tax Rate | |||
NOPAT | (2,183) | (1,920) | |
Net income | (5,208) 129.03% | (2,274) 1,291.13% | |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | 1,324 | 5,795 | |
BB yield | |||
Debt | |||
Debt current | |||
Long-term debt | |||
Deferred revenue | |||
Other long-term liabilities | |||
Net debt | (990) | (4,352) | |
Cash flow | |||
Cash from operating activities | (3,981) | (1,371) | |
CAPEX | |||
Cash from investing activities | (674) | ||
Cash from financing activities | 1,294 | 5,310 | |
FCF | (9,205) | (4,261) | |
Balance | |||
Cash | 990 | 4,352 | |
Long term investments | |||
Excess cash | 990 | 4,352 | |
Stockholders' equity | 6,851 | 4,849 | |
Invested Capital | 9,364 | 2,341 | |
ROIC | |||
ROCE | |||
EV | |||
Common stock shares outstanding | 44,673 | 30,529 | |
Price | |||
Market cap | |||
EV | |||
EBITDA | (2,183) | (1,920) | |
EV/EBITDA | |||
Interest | |||
Interest/NOPBT |