Loading...
OTCM
MAGE
Market cap3mUSD
Jun 17, Last price  
0.12USD
Name

Magellan Gold Corp

Chart & Performance

D1W1MN
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
48.11%
Rev. gr., 5y
-50.00%
Revenues
0k
0000000123,95532,50000000
Net income
-770k
L-47.42%
-136,495-440,690-213,401-295,629-273,982-552,826-2,137,959-2,314,326-5,662,073-4,139,492-2,287,379-1,557,141-1,464,036-769,810
CFO
-71k
L-0.00%
-98,421-166,348-240,885-199,884-154,273-277,954-465,926-642,355-381,322-188,294-312,882-148,254-70,543-70,543

Profile

Magellan Gold Corporation, an exploration stage company, engages in the acquisition, exploration, and development of mineral resources in Idaho. The company's flagship project is 100% owned Center Star Gold Mine that consists of 31 unpatented lode claims totaling 620 acres located near Elk City, Idaho. It also builds a collection of operating gold mines in the Western United States. The company was incorporated in 2010 and is headquartered in Wallace, Idaho.
URL
https://magellangoldcorp.com/
IPO date
May 09, 2012
Employees
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
Cost of revenue
320
230
243
Unusual Expense (Income)
NOPBT
(320)
(230)
(243)
NOPBT Margin
Operating Taxes
(770)
(3)
Tax Rate
NOPAT
450
(230)
(240)
Net income
(770)
-47.42%
(1,464)
-5.98%
(1,557)
-31.92%
Dividends
(180)
Dividend yield
11.79%
Proceeds from repurchase of equity
253
253
BB yield
-11.85%
-20.53%
Debt
Debt current
307
869
937
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
306
869
936
Cash flow
Cash from operating activities
(71)
(71)
(148)
CAPEX
(100)
(769)
Cash from investing activities
(100)
(100)
(769)
Cash from financing activities
170
170
131
FCF
1,309
25
645
Balance
Cash
896
99
743
Long term investments
Excess cash
896
99
743
Stockholders' equity
(21,737)
(20,974)
(19,517)
Invested Capital
20,162
20,159
18,956
ROIC
2.23%
ROCE
20.31%
28.20%
43.31%
EV
Common stock shares outstanding
25,080
19,220
11,743
Price
0.09
32.81%
0.06
-50.77%
0.13
-75.47%
Market cap
2,132
73.30%
1,230
-19.42%
1,527
-69.61%
EV
2,438
2,099
2,463
EBITDA
(320)
(230)
(243)
EV/EBITDA
Interest
83
101
282
Interest/NOPBT