OTCM
LVWD
Market cap6mUSD
Jun 11, Last price
0.13USD
1D
21.77%
1Q
-13.58%
Jan 2017
179.06%
Name
Live World Inc
Chart & Performance
Profile
LiveWorld, Inc., a digital agency and software company, provides social media solutions for pharmaceuticals, consumer packaged goods, and financial-travel service industries. It offers consulting, strategy, and creative solutions with human agents for moderation, engagement, customer care, and adverse events management, as well as conversation management software, and chatbots for digital campaigns and social media programs. The company was formerly known as Talk City, Inc. and changed its name to Liveworld, Inc. in May 2001. Liveworld, Inc. was incorporated in 1996 and is headquartered in Campbell, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 11,348 -0.96% | 11,458 2.80% | 11,146 10.78% | |||||||
Cost of revenue | 11,259 | 11,040 | 10,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 89 | 418 | 1,146 | |||||||
NOPBT Margin | 0.78% | 3.65% | 10.28% | |||||||
Operating Taxes | 25 | 208 | 130 | |||||||
Tax Rate | 28.09% | 49.76% | 11.34% | |||||||
NOPAT | 64 | 210 | 1,016 | |||||||
Net income | 69 -67.76% | 214 -78.96% | 1,017 -44.18% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1 | |||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (6,603) | (4,635) | (3,801) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,983 | 866 | 272 | |||||||
CAPEX | (15) | (32) | (22) | |||||||
Cash from investing activities | (15) | (32) | (22) | |||||||
Cash from financing activities | ||||||||||
FCF | 92 | 583 | 629 | |||||||
Balance | ||||||||||
Cash | 6,603 | 4,635 | 3,801 | |||||||
Long term investments | ||||||||||
Excess cash | 6,036 | 4,062 | 3,244 | |||||||
Stockholders' equity | (139,339) | (139,408) | (139,622) | |||||||
Invested Capital | 144,451 | 144,131 | 143,883 | |||||||
ROIC | 0.04% | 0.15% | 0.71% | |||||||
ROCE | 1.74% | 8.85% | 26.90% | |||||||
EV | ||||||||||
Common stock shares outstanding | 56,351 | 64,632 | 62,523 | |||||||
Price | 0.15 -46.72% | 0.29 | ||||||||
Market cap | 8,706 -53.55% | 18,743 | ||||||||
EV | 2,103 | 14,108 | ||||||||
EBITDA | 115 | 449 | 1,172 | |||||||
EV/EBITDA | 18.29 | 31.42 | ||||||||
Interest | ||||||||||
Interest/NOPBT |