OTCMLVRLF
Market cap4mUSD
Jan 13, Last price
0.04USD
Name
CordovaCann Corp
Chart & Performance
Profile
CordovaCann Corp., a cannabis-focused consumer products company, primarily provides services and investment capital to the processing, production, and retail vertical markets of the cannabis industry. As of February 14, 2022, it operated 14 stores under the Star Buds Cannabis Co. brand in Canada and the United States. The company was formerly known as LiveReel Media Corporation and changed its name to CordovaCann Corp. in January 2018. CordovaCann Corp. is based in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 13,797 1.49% | 13,595 0.51% | 13,526 31.08% | |||||||
Cost of revenue | 13,265 | 14,638 | 15,407 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 532 | (1,043) | (1,881) | |||||||
NOPBT Margin | 3.86% | |||||||||
Operating Taxes | 250 | 34 | 40 | |||||||
Tax Rate | 46.90% | |||||||||
NOPAT | 283 | (1,077) | (1,920) | |||||||
Net income | (1,493) -78.32% | (6,885) 71.11% | (4,023) -15.94% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,982 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,268 | 3,063 | 1,772 | |||||||
Long-term debt | 5,413 | 6,141 | 9,226 | |||||||
Deferred revenue | 36 | 135 | ||||||||
Other long-term liabilities | 93 | |||||||||
Net debt | 8,129 | 8,955 | 10,283 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,494 | (453) | (2,072) | |||||||
CAPEX | (762) | (662) | ||||||||
Cash from investing activities | 53 | (709) | 2,065 | |||||||
Cash from financing activities | (1,097) | (134) | 721 | |||||||
FCF | 2,037 | 3,829 | (1,568) | |||||||
Balance | ||||||||||
Cash | 552 | 248 | 715 | |||||||
Long term investments | ||||||||||
Excess cash | 39 | |||||||||
Stockholders' equity | (10,634) | (9,064) | (2,140) | |||||||
Invested Capital | 14,284 | 14,509 | 14,630 | |||||||
ROIC | 1.96% | |||||||||
ROCE | 14.59% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 109,503 | 100,632 | ||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 1,475 | 161 | (589) | |||||||
EV/EBITDA | ||||||||||
Interest | 577 | 1,003 | 841 | |||||||
Interest/NOPBT | 108.36% |