No data to show
OTCM
LUKEF
Market cap0kUSD
Jan 28, Last price
0.00USD
Name
Real Luck Group Ltd
Chart & Performance
P/E
—
P/S
0.00
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
160k
+535.54%
Net income
-9m
L+5.62%
CFO
-8m
L+18.63%
Profile
Real Luck Group Ltd., together with its subsidiaries, provides e-sports wagering services worldwide. The company offers legal, real-money betting, live streams, and statistics on desktop and mobile devices. It operates a Business-to-Consumer esports betting platform. The company is headquartered in Calgary, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | ||||
Revenues | 160 535.54% | |||
Cost of revenue | 8,900 | |||
Unusual Expense (Income) | ||||
NOPBT | (8,740) | |||
NOPBT Margin | ||||
Operating Taxes | 7 | |||
Tax Rate | ||||
NOPAT | (8,747) | |||
Net income | (9,117) 5.62% | |||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | ||||
BB yield | ||||
| Debt | ||||
Debt current | 12 | |||
Long-term debt | 34 | |||
Deferred revenue | ||||
Other long-term liabilities | ||||
Net debt | (6,023) | |||
| Cash flow | ||||
Cash from operating activities | (8,222) | |||
CAPEX | (26) | |||
Cash from investing activities | (24) | |||
Cash from financing activities | (39) | |||
FCF | (8,672) | |||
| Balance | ||||
Cash | 6,070 | |||
Long term investments | ||||
Excess cash | 6,062 | |||
Stockholders' equity | (4,613) | |||
Invested Capital | 9,672 | |||
ROIC | ||||
ROCE | ||||
| EV | ||||
Common stock shares outstanding | 68,826 | |||
Price | ||||
Market cap | ||||
EV | ||||
EBITDA | (8,659) | |||
EV/EBITDA | ||||
Interest | 64 | |||
Interest/NOPBT | ||||