OTCM
LTESF
Market cap7mUSD
May 21, Last price
0.07USD
1D
10.00%
1Q
32.00%
IPO
-76.43%
Name
Leet Technology Inc
Chart & Performance
P/E
1,773.49
P/S
13.94
EPS
0.00
Div Yield, %
—
Shrs. gr., 5y
72.13%
Rev. gr., 5y
5.99%
Revenues
715k
+125.35%
Net income
6k
P
CFO
-568k
L-56.82%
Profile
Leet Technology Inc., through its subsidiaries, operates an eSports platform in Malaysia. It operates Matchroom.net, an eSports platform that offers gaming and digital entertainment services. The company also offers MAVERICK, a scalable and modular gaming platform solution. In addition, it offers information technology, mobile application development, and digital content publishing services. The company was formerly known as Blow & Drive Interlock Corporation and changed its name to Leet Technology Inc. in August 2021. Leet Technology Inc. is based in Petaling Jaya, Malaysia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | ||||||||||
Revenues | 715 125.35% | 317 108.86% | 152 141.84% | |||||||
Cost of revenue | 1,083 | 1,810 | 2,655 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (368) | (1,493) | (2,503) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 21 | (4) | ||||||||
Tax Rate | ||||||||||
NOPAT | (368) | (1,493) | (2,499) | |||||||
Net income | 6 -100.41% | (1,379) -48.04% | (2,653) -50.47% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 4,719 | |||||||||
BB yield | -44.34% | |||||||||
| Debt | ||||||||||
Debt current | 109 | |||||||||
Long-term debt | 9 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 6,040 | |||||||||
Net debt | (33) | (17) | 81 | |||||||
| Cash flow | ||||||||||
Cash from operating activities | (568) | (1,316) | (1,873) | |||||||
CAPEX | (2) | (9) | ||||||||
Cash from investing activities | (2) | (12) | ||||||||
Cash from financing activities | 606 | 1,401 | 1,893 | |||||||
FCF | (227) | 17 | (4,847) | |||||||
| Balance | ||||||||||
Cash | 33 | 17 | 37 | |||||||
Long term investments | ||||||||||
Excess cash | 709 | 29 | ||||||||
Stockholders' equity | 5,868 | (12,359) | (10,580) | |||||||
Invested Capital | (4,065) | 8,435 | 8,167 | |||||||
ROIC | ||||||||||
ROCE | 9.05% | 38.04% | 103.70% | |||||||
| EV | ||||||||||
Common stock shares outstanding | 151,096 | 150,877 | 152,900 | |||||||
Price | 0.05 1,533.33% | 0.00 -95.69% | 0.07 -57.82% | |||||||
Market cap | 7,404 1,535.70% | 453 -95.75% | 10,642 -55.40% | |||||||
EV | 13,397 | 428 | 10,719 | |||||||
EBITDA | (339) | (1,456) | (2,467) | |||||||
EV/EBITDA | ||||||||||
Interest | 6 | 3 | ||||||||
Interest/NOPBT | ||||||||||