OTCMLRDSF
Market cap5kUSD
Dec 17, Last price
0.00USD
Name
Lords & Company Worldwide Holdings Inc
Chart & Performance
Profile
Lords & Company Worldwide Holdings Inc. develops, produces, and markets lifestyle apparel and natural health products under the Lords brand in North America and Europe. The company sells its products through specialty lifestyle branded, motorcycle and lifestyle, and department stores, as well as pop-up specialty events and online. It serves retail, B2B, and B2C consumers. Lords & Company Worldwide Holdings Inc. is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | ||||||||
Revenues | 245 | |||||||
Cost of revenue | 3,855 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | (3,609) | |||||||
NOPBT Margin | ||||||||
Operating Taxes | (1,065) | |||||||
Tax Rate | ||||||||
NOPAT | (2,545) | |||||||
Net income | (1,468) -54.92% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 1,497 | |||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | ||||||||
Long-term debt | ||||||||
Deferred revenue | ||||||||
Other long-term liabilities | ||||||||
Net debt | (158) | |||||||
Cash flow | ||||||||
Cash from operating activities | (1,037) | |||||||
CAPEX | ||||||||
Cash from investing activities | (311) | |||||||
Cash from financing activities | 1,497 | |||||||
FCF | (2,736) | |||||||
Balance | ||||||||
Cash | 154 | |||||||
Long term investments | 4 | |||||||
Excess cash | 146 | |||||||
Stockholders' equity | (811) | |||||||
Invested Capital | (4) | |||||||
ROIC | 58,496.02% | |||||||
ROCE | 442.41% | |||||||
EV | ||||||||
Common stock shares outstanding | 21,030 | |||||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | (3,609) | |||||||
EV/EBITDA | ||||||||
Interest | 20 | |||||||
Interest/NOPBT |