Loading...
OTCM
LPSIF
Market cap11mUSD
Jul 10, Last price  
0.09USD
1D
7.31%
1Q
6.05%
Name

Legend Power Systems Inc

Chart & Performance

D1W1MN
OTCM:LPSIF chart
No data to show
P/E
P/S
8.88
EPS
Div Yield, %
Shrs. gr., 5y
5.31%
Rev. gr., 5y
-4.31%
Revenues
2m
+69.33%
000690,21224,079257,764280,529117,565364,161841,304626,5242,079,1264,228,7566,595,0632,334,5252,027,9332,713,8162,118,0331,106,0931,872,973
Net income
-3m
L-21.00%
-29,940-52,317-48,380-2,294,753-2,298,150-3,674,860-2,586,418-2,215,207-2,146,544-2,011,323-2,540,164-2,437,363-1,846,687-2,559,385-6,093,156-4,783,511-3,837,766-5,346,171-4,181,902-3,303,509
CFO
-2m
L-27.75%
-34,137-44,3262,265-1,619,206-1,726,622-3,171,205-2,219,585-1,761,462-1,300,589-1,838,058-2,630,520-1,617,826-3,850,276-2,640,070-3,869,823-3,353,876-2,565,457-6,072,781-2,893,259-2,090,471
Earnings
Aug 20, 2025

Profile

Legend Power Systems Inc., together with its subsidiaries, operates as an electrical energy conservation company in Canada and the United States. It assembles, markets, and sells SmartGATE, a patented device that enables dynamic power management of commercial or industrial Buildings. The company was founded in 1987 and is based in Vancouver, Canada.
IPO date
Jan 31, 1989
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
1,873
69.33%
1,106
-47.78%
2,118
-21.95%
Cost of revenue
5,032
5,162
7,385
Unusual Expense (Income)
NOPBT
(3,159)
(4,055)
(5,267)
NOPBT Margin
Operating Taxes
54
Tax Rate
NOPAT
(3,159)
(4,055)
(5,321)
Net income
(3,304)
-21.00%
(4,182)
-21.78%
(5,346)
39.30%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,497
6
BB yield
-12.26%
-0.03%
Debt
Debt current
128
114
126
Long-term debt
522
738
253
Deferred revenue
Other long-term liabilities
21
45
106
Net debt
413
(1,654)
(2,708)
Cash flow
Cash from operating activities
(2,090)
(2,893)
(6,073)
CAPEX
(3)
(1)
(63)
Cash from investing activities
(8)
(63)
Cash from financing activities
(171)
2,324
(161)
FCF
(2,268)
(3,494)
(6,400)
Balance
Cash
237
2,506
3,086
Long term investments
Excess cash
143
2,451
2,980
Stockholders' equity
(10,768)
(7,478)
(5,644)
Invested Capital
12,074
11,943
11,290
ROIC
ROCE
EV
Common stock shares outstanding
131,705
119,837
117,558
Price
0.26
50.00%
0.17
-5.56%
0.18
-60.00%
Market cap
33,585
64.86%
20,372
-3.72%
21,160
-56.16%
EV
33,998
18,718
18,453
EBITDA
(2,989)
(3,798)
(5,077)
EV/EBITDA
Interest
21
9
17
Interest/NOPBT