OTCMLOECF
Market cap232mUSD
Jan 03, Last price
0.50USD
1D
-0.40%
1Q
-15.87%
IPO
-13.78%
Name
Logan Energy Corp
Chart & Performance
P/E
—
P/S
4.62
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
73m
-43.13%
Net income
-34m
L
CFO
24m
-64.31%
Profile
Logan Energy Corp. engages in the acquisition, exploration, and production of oil and natural gas properties. The company holds interest in the Simonette and Pouce Coupe properties in northwest Alberta; and the Flatrock property in British Columbia. Logan Energy Corp. was incorporated in 2023 and is headquartered in Calgary, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY |
|---|---|---|
| 2023‑12 | 2022‑12 | |
| Income | ||
Revenues | 72,718 -43.13% | 127,860 |
Cost of revenue | 105,901 | 47,773 |
Unusual Expense (Income) | ||
NOPBT | (33,183) | 80,087 |
NOPBT Margin | 62.64% | |
Operating Taxes | 3,361 | 19 |
Tax Rate | 0.02% | |
NOPAT | (36,544) | 80,068 |
Net income | (33,799) -185.78% | 39,403 |
Dividends | ||
Dividend yield | ||
Proceeds from repurchase of equity | 48,402 | |
BB yield | ||
| Debt | ||
Debt current | 135 | 140 |
Long-term debt | 165 | 362 |
Deferred revenue | ||
Other long-term liabilities | 29,627 | 27,516 |
Net debt | (53,670) | 753 |
| Cash flow | ||
Cash from operating activities | 23,954 | 67,115 |
CAPEX | (85,801) | (7,641) |
Cash from investing activities | (68,232) | (22,115) |
Cash from financing activities | 98,254 | (45,000) |
FCF | (78,448) | |
| Balance | ||
Cash | 53,970 | (251) |
Long term investments | ||
Excess cash | 50,334 | |
Stockholders' equity | 173,556 | |
Invested Capital | 153,559 | 123,562 |
ROIC | 64.80% | |
ROCE | 64.82% | |
| EV | ||
Common stock shares outstanding | 307,864 | 311,747 |
Price | ||
Market cap | ||
EV | ||
EBITDA | (6,907) | 80,087 |
EV/EBITDA | ||
Interest | 90 | 19 |
Interest/NOPBT | 0.02% | |