OTCMLNDAF
Market cap1.25bUSD
Dec 17, Last price
1.21USD
Name
Linea Directa Aseguradora SA Compania de Seguros y Reaseguros
Chart & Performance
P/E
—
P/S
1.26
EPS
—
Div Yield, %
0.08%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
3.23%
Revenues
1.01b
+6.90%
Net income
-4m
L
CFO
62m
-11.84%
Dividend
Jul 30, 20240.013783 USD/sh
Profile
Línea Directa Aseguradora, S.A., Compañía de Seguros y Reaseguros engages in insurance and reinsurance business in Spain and Portugal. It offers motor, home, health, and other insurance products, as well as other non-life insurance products under the Línea Directa, Penelope Seguros, Aprecio, and Vivaz Seguros brands. The company also provides vehicle inspection and repair, and roadside assistance, as well as sundry services related to motorcycles; insurance brokerage services; and claims management, claims-related repair work, and other specialized household services. It distributes its products through telephone and internet sales channels. The company was formerly known as Bankinter Aseguradora Directa, S.A. Compañía de Seguros y Reaseguros and changed its name to Línea Directa Aseguradora, S.A., Compañía de Seguros y Reaseguros in January 1995. Línea Directa Aseguradora, S.A., Compañía de Seguros y Reaseguros was incorporated in 1994 and is based in Tres Cantos, Spain.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
| Income | |||||||
Revenues | 1,010,499 6.90% | 945,309 2.41% | 923,023 1.07% | ||||
Cost of revenue | 43,379 | 26,043 | 74,069 | ||||
Unusual Expense (Income) | |||||||
NOPBT | 967,120 | 919,266 | 848,954 | ||||
NOPBT Margin | 95.71% | 97.25% | 91.98% | ||||
Operating Taxes | (2,157) | 19,235 | 35,043 | ||||
Tax Rate | 2.09% | 4.13% | |||||
NOPAT | 969,277 | 900,031 | 813,911 | ||||
Net income | (4,390) -106.95% | 63,126 -42.68% | 110,137 -18.32% | ||||
Dividends | (1,090) | (73,940) | (197,664) | ||||
Dividend yield | 0.12% | 6.60% | 11.29% | ||||
Proceeds from repurchase of equity | 52 | (127) | (1,247) | ||||
BB yield | -0.01% | 0.01% | 0.07% | ||||
| Debt | |||||||
Debt current | 1,913 | 117,328 | |||||
Long-term debt | 2,994 | 7,536 | 9,068 | ||||
Deferred revenue | |||||||
Other long-term liabilities | 720,096 | (31,950) | (48,990) | ||||
Net debt | (1,799,347) | (1,533,863) | (1,730,338) | ||||
| Cash flow | |||||||
Cash from operating activities | 62,489 | 70,884 | 117,641 | ||||
CAPEX | (1,482) | (6,816) | (9,673) | ||||
Cash from investing activities | (69,333) | 52,849 | 66,052 | ||||
Cash from financing activities | (3,294) | (191,628) | (201,275) | ||||
FCF | 964,132 | 1,015,012 | 811,797 | ||||
| Balance | |||||||
Cash | 919,089 | 795,840 | 980,766 | ||||
Long term investments | 883,252 | 747,472 | 875,968 | ||||
Excess cash | 1,751,816 | 1,496,047 | 1,810,583 | ||||
Stockholders' equity | 313,679 | 351,041 | 489,659 | ||||
Invested Capital | 791,980 | 799,213 | 931,054 | ||||
ROIC | 121.83% | 104.03% | 89.48% | ||||
ROCE | 85.94% | 78.01% | 57.94% | ||||
| EV | |||||||
Common stock shares outstanding | 1,087,769 | 1,087,712 | 1,087,881 | ||||
Price | 0.85 -17.38% | 1.03 -36.02% | 1.61 | ||||
Market cap | 925,691 -17.37% | 1,120,343 -36.03% | 1,751,488 | ||||
EV | (873,656) | (413,520) | 21,150 | ||||
EBITDA | 969,842 | 928,614 | 858,961 | ||||
EV/EBITDA | 0.02 | ||||||
Interest | 725 | ||||||
Interest/NOPBT | 0.09% | ||||||