Loading...
OTCM
LMPMY
Market cap1.14bUSD
Apr 04, Last price  
2.45USD
Name

Lee & Man Paper Manufacturing Ltd

Chart & Performance

D1W1MN
P/E
77.65
P/S
3.27
EPS
0.24
Div Yield, %
6.41%
Shrs. gr., 5y
-0.59%
Rev. gr., 5y
-4.99%
Revenues
26.00b
+4.24%
3,778,054,0005,160,552,0008,996,113,0009,649,365,00011,099,263,00014,034,285,00014,715,553,00015,231,993,52516,970,365,00017,099,134,00017,615,641,00018,341,677,00025,836,884,00032,208,082,00027,144,210,00025,867,966,00032,511,417,00029,170,402,00024,937,083,00025,995,421,000
Net income
1.36b
+29.25%
600,028,0001,010,111,0001,431,120,000302,117,0001,833,305,0001,847,979,0001,351,449,0001,761,356,8931,948,203,0001,904,394,0002,331,675,0002,862,743,0005,040,292,0004,880,220,0003,300,326,0003,652,530,0003,251,247,0001,316,332,0001,050,931,0001,358,312,000
CFO
426m
+181.38%
306,866,000699,369,000-317,398,0001,671,360,0001,388,240,0001,183,428,0001,565,939,0003,110,203,2221,272,390,0002,540,916,0003,541,740,0003,921,547,0004,025,319,0006,134,770,0004,956,085,0003,922,575,0002,791,775,0003,707,511,000151,372,000425,925,000
Dividend
Aug 15, 20240.079 USD/sh
Earnings
May 09, 2025

Profile

Lee & Man Paper Manufacturing Limited, an investment holding company, manufactures and trades in packaging papers, pulps, and tissue papers in the People's Republic of China, Vietnam, Malaysia, Macau, and Hong Kong. The company operates through Packaging Paper, Tissue Paper, and Pulp segments. It offers various pulp products, such as dissolved pulps for use in viscose chemical fibers, bamboo fibers, glass papers, acetate fibers, refined rayons, etc.; unbleached bamboo kraft pulps for use in ecru life papers, environmental table wares, food bags, etc.; and bleached bamboo kraft pulps for use in tissue papers, fine papers, cigarette papers, cup papers, etc. The company also provides containerboard products, including kraft and test linerboards for use in cartons, paper bags, file boxes, paperboards, wall papers, etc.; and corrugating liners for use in corrugated layer and septi-layer of paperboards, and honeycomb-like products. In addition, it offers white lined chipboards and environment friendly white linerboard coated products for use in graphic cartons, color card printing, and offset printing, as well as in packaging of commodities, household appliances, IT products, medicine/health care products, food products, toys, gifts, ceramic products, stationery products, beverages, etc.; toilet rolls for wiping and cleaning of hands, faces, food, etc.; and unbleached paper for use in various applications, such as baby care, menstruation, facial, sensitive skin, table, kitchen, etc. The company was founded in 1994 and is based in Kwun Tong, Hong Kong.
URL
https://www.leemanpaper.com/
IPO date
Sep 26, 2003
Employees
10,000
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
25,995,421
4.24%
24,937,083
-14.51%
29,170,402
-10.28%
Cost of revenue
24,835,835
24,148,093
28,500,898
Unusual Expense (Income)
NOPBT
1,159,586
788,990
669,504
NOPBT Margin
4.46%
3.16%
2.30%
Operating Taxes
254,771
258,396
141,531
Tax Rate
21.97%
32.75%
21.14%
NOPAT
904,815
530,594
527,973
Net income
1,358,312
29.25%
1,050,931
-20.16%
1,316,332
-59.51%
Dividends
(528,305)
(249,955)
(755,502)
Dividend yield
5.10%
2.53%
5.09%
Proceeds from repurchase of equity
(28,839)
(196,917)
(94,038)
BB yield
0.28%
2.00%
0.63%
Debt
Debt current
8,946,110
7,053,810
8,517,451
Long-term debt
13,171,010
12,391,584
7,974,549
Deferred revenue
7,826,554
Other long-term liabilities
(7,826,554)
Net debt
20,595,941
17,745,003
13,955,919
Cash flow
Cash from operating activities
425,925
151,372
3,707,511
CAPEX
(2,704,345)
(3,701,666)
(4,742,169)
Cash from investing activities
(2,646,093)
(3,667,045)
(4,694,557)
Cash from financing activities
2,234,548
3,236,356
1,055,157
FCF
(1,047,725)
(1,672,307)
2,818,693
Balance
Cash
1,521,179
1,517,149
1,798,317
Long term investments
183,242
737,764
Excess cash
221,408
453,537
1,077,561
Stockholders' equity
31,167,986
28,736,007
26,719,372
Invested Capital
49,841,474
47,682,733
43,879,899
ROIC
1.86%
1.16%
1.17%
ROCE
2.24%
1.59%
1.44%
EV
Common stock shares outstanding
4,295,845
4,309,528
4,316,586
Price
2.41
5.24%
2.29
-33.43%
3.44
-36.53%
Market cap
10,352,986
4.91%
9,868,818
-33.54%
14,849,056
-36.95%
EV
30,958,000
27,623,271
28,813,362
EBITDA
1,422,887
963,537
861,005
EV/EBITDA
21.76
28.67
33.46
Interest
326,183
278,120
123,769
Interest/NOPBT
28.13%
35.25%
18.49%