OTCMLLKKF
Market cap46mUSD
Jan 08, Last price
0.03USD
1D
-0.37%
1Q
-8.43%
Name
Lake Resources NL
Chart & Performance
Profile
Lake Resources NL explores for and develops lithium brine projects in Argentina. Its flagship project is its 100% owned the Kachi lithium brine project that consists of 39 mining leases covering an area of approximately 74,000 hectares located in Catamarca province, Argentina. Lake Resources NL was incorporated in 1997 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 21,843 -50.01% | 43,697 367.00% | 9,357 | |||||||
Cost of revenue | 20,569 | 27,819 | 7,662 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,275 | 15,877 | 1,695 | |||||||
NOPBT Margin | 5.84% | 36.34% | 18.12% | |||||||
Operating Taxes | 16 | 447 | 689 | |||||||
Tax Rate | 1.26% | 2.81% | 40.63% | |||||||
NOPAT | 1,259 | 15,431 | 1,006 | |||||||
Net income | (52,456) 14.65% | (45,754) 705.09% | (5,683) 96.36% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 14,891 | 2,014 | 174,193 | |||||||
BB yield | -25.00% | -0.48% | -19.80% | |||||||
Debt | ||||||||||
Debt current | 904 | 348 | 80 | |||||||
Long-term debt | 3,855 | 2,649 | 395 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,737 | 1 | 4 | |||||||
Net debt | (19,850) | (87,266) | (174,969) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (39,797) | (27,734) | (8,679) | |||||||
CAPEX | (39,919) | (67,759) | (24,212) | |||||||
Cash from investing activities | (17,999) | (24,063) | (25,368) | |||||||
Cash from financing activities | 14,031 | 1,769 | 183,834 | |||||||
FCF | (147,486) | 15,929 | (1,034) | |||||||
Balance | ||||||||||
Cash | 22,902 | 89,217 | 175,444 | |||||||
Long term investments | 1,707 | 1,046 | ||||||||
Excess cash | 23,516 | 88,079 | 174,976 | |||||||
Stockholders' equity | 154,573 | 176,324 | 218,832 | |||||||
Invested Capital | 136,173 | 89,920 | 44,138 | |||||||
ROIC | 1.11% | 23.02% | 3.08% | |||||||
ROCE | 0.80% | 8.92% | 0.77% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,489,374 | 1,403,396 | 1,120,917 | |||||||
Price | 0.04 -86.67% | 0.30 -61.78% | 0.79 134.33% | |||||||
Market cap | 59,575 -85.85% | 421,019 -52.15% | 879,920 219.55% | |||||||
EV | 41,145 | 338,828 | 704,951 | |||||||
EBITDA | 1,976 | 16,085 | 1,746 | |||||||
EV/EBITDA | 20.83 | 21.07 | 403.68 | |||||||
Interest | 197 | 25 | ||||||||
Interest/NOPBT | 1.24% | 1.48% |