OTCMLLESY
Market cap2.66bUSD
Dec 19, Last price
3.56USD
Name
LendLease Group
Chart & Performance
Profile
Lendlease Group operates as an integrated real estate and investment company in Australia, Asia, Europe, and the Americas. It operates through Development, Construction, and Investments segments. The Development segment develops inner-city mixed-use developments, apartments, communities, retirement, retail, commercial assets, and social and economic infrastructure. The Construction segment provides project management, design, and construction services primarily in the commercial, residential, mixed use, defense, and social infrastructure sectors. The Investments segment owns and/or manages investments, including property and infrastructure co-investments, retirement livings, and the U.S. military housings. Lendlease Group was founded in 1958 and is headquartered in Barangaroo, Australia.
IPO date
Jun 30, 1962
Employees
13,000
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 9,218,000 -11.34% | 10,397,000 15.87% | 8,973,000 -2.24% | |||||||
Cost of revenue | 8,708,000 | 10,196,000 | 8,829,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 510,000 | 201,000 | 144,000 | |||||||
NOPBT Margin | 5.53% | 1.93% | 1.60% | |||||||
Operating Taxes | 113,000 | (6,000) | (51,000) | |||||||
Tax Rate | 22.16% | |||||||||
NOPAT | 397,000 | 207,000 | 195,000 | |||||||
Net income | (1,502,000) 547.41% | (232,000) 134.34% | (99,000) -144.59% | |||||||
Dividends | (118,000) | (105,000) | (114,000) | |||||||
Dividend yield | 3.19% | 1.98% | 1.83% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 9,000 | 77,000 | 77,000 | |||||||
Long-term debt | 4,415,000 | 2,993,000 | 2,688,000 | |||||||
Deferred revenue | 2,015,000 | 1,837,000 | ||||||||
Other long-term liabilities | 1,324,000 | 574,000 | (2,807,000) | |||||||
Net debt | (3,409,000) | (4,649,000) | (4,116,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (55,000) | (486,000) | (835,000) | |||||||
CAPEX | (31,000) | (82,000) | (85,000) | |||||||
Cash from investing activities | (552,000) | (758,000) | 554,000 | |||||||
Cash from financing activities | 723,000 | 723,000 | (108,000) | |||||||
FCF | (1,852,000) | (2,726,000) | 433,000 | |||||||
Balance | ||||||||||
Cash | 1,000,000 | 900,000 | 1,297,000 | |||||||
Long term investments | 6,833,000 | 6,819,000 | 5,584,000 | |||||||
Excess cash | 7,372,100 | 7,199,150 | 6,432,350 | |||||||
Stockholders' equity | 4,944,000 | 6,711,000 | 7,047,000 | |||||||
Invested Capital | 5,681,000 | 4,481,000 | 5,129,650 | |||||||
ROIC | 7.81% | 4.31% | 3.78% | |||||||
ROCE | 4.80% | 1.66% | 1.15% | |||||||
EV | ||||||||||
Common stock shares outstanding | 683,000 | 683,000 | 683,000 | |||||||
Price | 5.41 -30.19% | 7.75 -14.93% | 9.11 -20.51% | |||||||
Market cap | 3,695,030 -30.19% | 5,293,250 -14.93% | 6,222,130 -20.51% | |||||||
EV | 320,030 | 672,250 | 2,133,130 | |||||||
EBITDA | 510,000 | 344,000 | 300,000 | |||||||
EV/EBITDA | 0.63 | 1.95 | 7.11 | |||||||
Interest | 293,000 | 203,000 | 150,000 | |||||||
Interest/NOPBT | 57.45% | 101.00% | 104.17% |