OTCM
LBUY
Market cap2mUSD
May 30, Last price
0.03USD
1D
13.64%
1Q
19.05%
IPO
-97.28%
Name
Leafbuyer Technologies Inc
Chart & Performance
P/E
—
P/S
0.45
EPS
—
Div Yield, %
—
Shrs. gr., 5y
17.30%
Rev. gr., 5y
25.63%
Revenues
6m
+10.03%
Net income
-709k
L+21.23%
CFO
-131k
L
Earnings
Sep 18, 2025
Profile
Leafbuyer Technologies, Inc., through its subsidiary, LB Media Group, LLC, provides online resources for cannabis deals and specials in the United States. The company was founded in 2012 and is headquartered in Greenwood Village, Colorado.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
| Income | ||||||||||
Revenues | 5,601 10.03% | 5,091 33.72% | 3,807 42.76% | |||||||
Cost of revenue | 6,188 | 5,511 | 5,412 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (587) | (420) | (1,605) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 172 | (2,561) | ||||||||
Tax Rate | ||||||||||
NOPAT | (587) | (592) | 956 | |||||||
Net income | (709) 21.23% | (585) -116.64% | 3,516 -163.80% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | 1,061 | 1,144 | 1,730 | |||||||
Long-term debt | 419 | 485 | 500 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (500) | |||||||||
Net debt | 1,315 | 1,184 | 1,863 | |||||||
| Cash flow | ||||||||||
Cash from operating activities | (131) | 423 | (317) | |||||||
CAPEX | (4) | (2) | ||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | (149) | (344) | ||||||||
FCF | 598 | (155) | (4,298) | |||||||
| Balance | ||||||||||
Cash | 165 | 446 | 367 | |||||||
Long term investments | ||||||||||
Excess cash | 191 | 177 | ||||||||
Stockholders' equity | (25,045) | (24,660) | (23,757) | |||||||
Invested Capital | 24,844 | 25,011 | 24,574 | |||||||
ROIC | 4.26% | |||||||||
ROCE | 291.67% | |||||||||
| EV | ||||||||||
Common stock shares outstanding | 99,717 | 95,923 | 143,086 | |||||||
Price | 0.02 -71.75% | 0.07 31.11% | 0.05 -58.46% | |||||||
Market cap | 1,994 -70.63% | 6,791 -12.10% | 7,727 -29.53% | |||||||
EV | 3,310 | 7,976 | 9,590 | |||||||
EBITDA | 36 | 304 | (880) | |||||||
EV/EBITDA | 92.34 | 26.22 | ||||||||
Interest | 123 | 168 | 206 | |||||||
Interest/NOPBT | ||||||||||