Loading...
OTCM
LBRDB
Market cap12bUSD
Mar 26, Last price  
86.00USD
Name

Liberty Broadband Corp

Chart & Performance

D1W1MN
OTCM:LBRDB chart
No data to show
P/E
14.23
P/S
12.17
EPS
6.04
Div Yield, %
Shrs. gr., 5y
-4.79%
Rev. gr., 5y
132.80%
Revenues
1.02b
+3.57%
1,136,934,00083,098,00077,363,00069,045,00091,182,00030,586,00013,092,00022,256,00014,859,00050,706,000988,000,000920,978,000981,000,0001,016,000,000
Net income
869m
+26.31%
607,374,00044,196,000-41,728,000-134,605,000-50,187,000917,303,0002,033,667,00069,953,000117,216,000398,000,000732,000,0001,257,000,000688,000,000869,000,000
CFO
104m
+550.00%
7,276,0006,438,0005,475,0002,728,00034,072,000-11,898,000-30,031,000-26,260,000-37,563,000-95,742,0003,000,000-56,000,00016,000,000104,000,000
Earnings
May 06, 2025

Profile

Liberty Broadband Corporation engages in the communications businesses. It operates through GCI Holdings and Charter segments. The GCI Holdings segment provides a range of wireless, data, video, voice, and managed services to residential customers, businesses, governmental entities, and educational and medical institutions primarily in Alaska under the GCI brand. The Charter segment offers subscription-based video services comprising video on demand, high-definition television, and digital video recorder service; local and long-distance calling, voicemail, call waiting, caller ID, call forwarding, and other voice services, as well as international calling services; and Spectrum TV. It also provides internet services, including an in-home Wi-Fi product that provides customers with high-performance wireless routers and managed Wi-Fi services; advanced community Wi-Fi; mobile internet; and a security suite that offers protection against computer viruses and spyware. In addition, this segment offers internet access, data networking, fiber connectivity to cellular towers and office buildings, video entertainment, and business telephone services; advertising services on cable television networks and digital outlets; and operates regional sports and news networks. Liberty Broadband Corporation was incorporated in 2014 and is based in Englewood, Colorado.
IPO date
Nov 04, 2014
Employees
0
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,016,000
3.57%
981,000
6.52%
920,978
-6.78%
Cost of revenue
678,000
713,000
Unusual Expense (Income)
NOPBT
1,016,000
303,000
207,978
NOPBT Margin
100.00%
30.89%
22.58%
Operating Taxes
(1,649,000)
200,000
277,000
Tax Rate
66.01%
133.19%
NOPAT
2,665,000
103,000
(69,022)
Net income
869,000
26.31%
688,000
-45.27%
1,257,000
71.72%
Dividends
Dividend yield
Proceeds from repurchase of equity
(89,000)
(227,000)
(2,882,000)
BB yield
0.84%
1.91%
24.05%
Debt
Debt current
3,000
1,376,000
Long-term debt
92,278,000
3,955,000
2,597,000
Deferred revenue
(425,000)
65,000
63,000
Other long-term liabilities
(72,000)
287,000
352,000
Net debt
92,115,000
(8,316,000)
(7,835,000)
Cash flow
Cash from operating activities
104,000
16,000
(56,000)
CAPEX
(222,000)
(156,000)
Cash from investing activities
130,000
150,000
3,047,000
Cash from financing activities
(181,000)
(390,000)
(2,797,000)
FCF
(25,930,000)
(141,000)
(144,022)
Balance
Cash
163,000
158,000
375,000
Long term investments
12,116,000
11,433,000
Excess cash
112,200
12,224,950
11,761,951
Stockholders' equity
5,916,000
5,385,000
Invested Capital
117,689,000
7,334,000
7,418,000
ROIC
4.26%
1.40%
ROCE
0.74%
1.96%
1.40%
EV
Common stock shares outstanding
143,000
147,000
158,000
Price
74.36
-7.79%
80.64
6.32%
75.85
-52.86%
Market cap
10,633,480
-10.30%
11,854,080
-1.09%
11,984,300
-60.01%
EV
102,748,480
3,558,080
4,369,300
EBITDA
1,223,000
533,000
469,978
EV/EBITDA
84.01
6.68
9.30
Interest
194,000
206,000
133,000
Interest/NOPBT
19.09%
67.99%
63.95%