Loading...
OTCMLBRDB
Market cap11bUSD
Dec 20, Last price  
77.00USD
1Q
25.20%
Jan 2017
5.80%
IPO
59.95%
Name

Liberty Broadband Corp

Chart & Performance

D1W1MN
OTCM:LBRDB chart
P/E
16.14
P/S
11.32
EPS
4.77
Div Yield, %
0.00%
Shrs. gr., 5y
-4.26%
Rev. gr., 5y
113.23%
Revenues
981m
+6.52%
1,136,934,00083,098,00077,363,00069,045,00091,182,00030,586,00013,092,00022,256,00014,859,00050,706,000988,000,000920,978,000981,000,000
Net income
688m
-45.27%
607,374,00044,196,000-41,728,000-134,605,000-50,187,000917,303,0002,033,667,00069,953,000117,216,000398,000,000732,000,0001,257,000,000688,000,000
CFO
16m
P
7,276,0006,438,0005,475,0002,728,00034,072,000-11,898,000-30,031,000-26,260,000-37,563,000-95,742,0003,000,000-56,000,00016,000,000
Earnings
Feb 14, 2025

Profile

Liberty Broadband Corporation engages in the communications businesses. It operates through GCI Holdings and Charter segments. The GCI Holdings segment provides a range of wireless, data, video, voice, and managed services to residential customers, businesses, governmental entities, and educational and medical institutions primarily in Alaska under the GCI brand. The Charter segment offers subscription-based video services comprising video on demand, high-definition television, and digital video recorder service; local and long-distance calling, voicemail, call waiting, caller ID, call forwarding, and other voice services, as well as international calling services; and Spectrum TV. It also provides internet services, including an in-home Wi-Fi product that provides customers with high-performance wireless routers and managed Wi-Fi services; advanced community Wi-Fi; mobile internet; and a security suite that offers protection against computer viruses and spyware. In addition, this segment offers internet access, data networking, fiber connectivity to cellular towers and office buildings, video entertainment, and business telephone services; advertising services on cable television networks and digital outlets; and operates regional sports and news networks. Liberty Broadband Corporation was incorporated in 2014 and is based in Englewood, Colorado.
URL
https://www.libertybroadband.com/
IPO date
Nov 04, 2014
Employees
0
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
981,000
6.52%
920,978
-6.78%
988,000
1,848.49%
Cost of revenue
678,000
713,000
771,000
Unusual Expense (Income)
NOPBT
303,000
207,978
217,000
NOPBT Margin
30.89%
22.58%
21.96%
Operating Taxes
200,000
277,000
218,000
Tax Rate
66.01%
133.19%
100.46%
NOPAT
103,000
(69,022)
(1,000)
Net income
688,000
-45.27%
1,257,000
71.72%
732,000
83.92%
Dividends
Dividend yield
Proceeds from repurchase of equity
(227,000)
(2,882,000)
(4,272,000)
BB yield
1.91%
24.05%
14.26%
Debt
Debt current
3,000
1,376,000
28,000
Long-term debt
3,955,000
2,597,000
3,911,000
Deferred revenue
65,000
63,000
35,000
Other long-term liabilities
287,000
352,000
392,000
Net debt
(8,316,000)
(7,835,000)
(9,512,000)
Cash flow
Cash from operating activities
16,000
(56,000)
3,000
CAPEX
(222,000)
(156,000)
(134,000)
Cash from investing activities
150,000
3,047,000
4,062,000
Cash from financing activities
(390,000)
(2,797,000)
(5,292,000)
FCF
(141,000)
(144,022)
161,512
Balance
Cash
158,000
375,000
191,000
Long term investments
12,116,000
11,433,000
13,260,000
Excess cash
12,224,950
11,761,951
13,401,600
Stockholders' equity
5,916,000
5,385,000
4,128,000
Invested Capital
7,334,000
7,418,000
10,288,000
ROIC
1.40%
ROCE
1.96%
1.40%
1.32%
EV
Common stock shares outstanding
147,000
158,000
186,233
Price
80.64
6.32%
75.85
-52.86%
160.90
2.11%
Market cap
11,854,080
-1.09%
11,984,300
-60.01%
29,964,890
3.77%
EV
3,558,080
4,369,300
20,667,890
EBITDA
533,000
469,978
484,000
EV/EBITDA
6.68
9.30
42.70
Interest
206,000
133,000
117,000
Interest/NOPBT
67.99%
63.95%
53.92%