Loading...
OTCMLAWIL
Market cap7.54bUSD
, Last price  
0.00USD
Name

Light & Wonder Inc

Chart & Performance

D1W1MN
OTCM:LAWIL chart
P/E
—
P/S
—
EPS
1.85
Div Yield, %
%
Shrs. gr., 5y
0.44%
Rev. gr., 5y
-2.91%
Revenues
2.90b
+15.53%
725,495,000781,683,000897,230,0001,046,704,0001,118,829,000927,749,000882,499,000878,722,000940,602,0001,090,900,0001,786,400,0002,758,800,0002,883,400,0003,083,600,0003,363,200,0003,400,000,0002,724,000,0002,153,000,0002,512,000,0002,902,000,000
Net income
163m
P
65,742,00075,319,00066,761,00065,367,0008,488,000-39,879,000-149,201,000-12,570,000-62,627,000-30,200,000-234,300,000-1,394,300,000-353,700,000-242,300,000-352,400,000-118,000,000-548,000,00024,000,000-176,000,000163,000,000
CFO
590m
P
123,123,000200,855,000128,526,000186,355,000208,498,000220,077,000170,573,000171,078,000156,750,000171,200,000203,500,000414,200,000419,000,000507,100,000346,100,000546,000,000471,000,000685,000,000-381,000,000590,000,000
Earnings
Feb 25, 2025

Profile

Light & Wonder, Inc. develops technology-based products and services, and related content for the gaming, lottery, social and digital gaming industries in the United States and internationally. The company's Gaming segment sells new and used gaming machines, electronic table systems, video lottery terminals, conversion game kits, and spare parts; table products, including shufflers; and perpetual licenses to proprietary table games. It also supplies game content, gaming machines; provides table game products and services to licensed gaming entities; and installs and supports casino management systems, such as ongoing hardware and software maintenance and upgrade services of customer casino management systems. The company's SciPlay segment develops and publishes digital games on mobile and web platforms. It sells virtual coins, chips, or bingo cards, which players can use to play slot games, table games, or bingo games. Its iGaming segment provides a suite of digital gaming content, including digital real-money gaming, distribution platforms, content, products, and services. This segment also offers the Open Platform System, which offers a range of reporting and administrative functions and tools providing operators control over various areas of digital gaming operations. The company also offers software design, development, licensing, maintenance, support services, and technology solutions. Light & Wonder, Inc. was incorporated in 1984 and is based in Las Vegas, Nevada.
URL
https://explore.lnw.com/investors/
IPO date
Aug 23, 1984
Employees
6,100
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,902,000
15.53%
2,512,000
16.67%
2,153,000
-20.96%
Cost of revenue
1,100,000
956,000
799,000
Unusual Expense (Income)
NOPBT
1,802,000
1,556,000
1,354,000
NOPBT Margin
62.10%
61.94%
62.89%
Operating Taxes
25,000
13,000
(318,000)
Tax Rate
1.39%
0.84%
NOPAT
1,777,000
1,543,000
1,672,000
Net income
163,000
-192.61%
(176,000)
-833.33%
24,000
-104.38%
Dividends
Dividend yield
Proceeds from repurchase of equity
(193,000)
(923,000)
(27,000)
BB yield
2.53%
16.58%
0.41%
Debt
Debt current
41,000
24,000
44,000
Long-term debt
3,930,000
3,944,000
8,726,000
Deferred revenue
87,000
124,000
Other long-term liabilities
180,000
145,000
170,000
Net debt
3,483,000
3,004,000
8,168,000
Cash flow
Cash from operating activities
590,000
(381,000)
685,000
CAPEX
(242,000)
(216,000)
(171,000)
Cash from investing activities
(251,000)
6,116,000
(442,000)
Cash from financing activities
(292,000)
(5,463,000)
(679,000)
FCF
1,617,000
1,636,000
2,076,000
Balance
Cash
425,000
914,000
585,000
Long term investments
63,000
50,000
17,000
Excess cash
342,900
838,400
494,350
Stockholders' equity
398,000
371,000
(3,268,000)
Invested Capital
4,534,100
4,889,000
10,169,000
ROIC
37.72%
20.49%
16.03%
ROCE
36.80%
29.10%
19.52%
EV
Common stock shares outstanding
93,000
95,000
98,000
Price
82.11
40.12%
58.60
-12.31%
66.83
61.07%
Market cap
7,636,230
37.17%
5,567,000
-15.00%
6,549,340
66.16%
EV
11,119,230
8,742,000
14,867,340
EBITDA
2,186,000
1,976,000
1,752,000
EV/EBITDA
5.09
4.42
8.49
Interest
324,000
327,000
478,000
Interest/NOPBT
17.98%
21.02%
35.30%