Loading...
OTCM
KOAN
Market cap429kUSD
Jul 18, Last price  
0.00USD
1D
-12.00%
1Q
158.82%
Name

Resonate Blends Inc

Chart & Performance

D1W1MN
P/E
—
P/S
26.08
EPS
—
Div Yield, %
—
Shrs. gr., 5y
80.10%
Rev. gr., 5y
-56.57%
Revenues
16k
-66.73%
11,200,0009,503,0008,501,00014,404,00011,904,0007,400,0003,224,0002,694,000246,224339,533342,252317,468458,271943,7391,066,4081,050,161027,03149,50116,468
Net income
-1m
L
-2,000,000-5,996,000-1,220,0003,025,000-775,000-4,638,000-1,708,000172,000-25,460-111,947-456,453-3,554,512-3,262,051-7,649,22021,003-3,880,643-2,052,283-5,019,6212,868,377-1,415,979
CFO
11k
P
-200,000-1,932,000643,0004,463,0001,047,000-781,000-926,000715,000-11,155-54,696-149,200-381,472-433,282-145,719-101,803-809,386-1,381,003-2,792,687-1,428,46711,166
Dividend
Apr 10, 19960.1 USD/sh
Earnings
Aug 19, 2025

Profile

Resonate Blends, Inc., a cannabis holding company, provides cannabis-based products. It also operates an online mobile marketing platform that provides various offers, discounts, alerts, and events schedules, such as happy hours, trivia night, and other campaigns. The company was formerly known as Textmunication Holdings, Inc. and changed its name to Resonate Blends, Inc. in December 2019. Resonate Blends, Inc. is based in Calabasas, California.
URL
https://www.resonateblends.com/
IPO date
Mar 31, 1993
Employees
6
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16
-66.73%
50
83.13%
Cost of revenue
416
1,431
Unusual Expense (Income)
NOPBT
(399)
(1,382)
NOPBT Margin
Operating Taxes
(2,215)
Tax Rate
NOPAT
(399)
833
Net income
(1,416)
-149.37%
2,868
-157.14%
Dividends
Dividend yield
Proceeds from repurchase of equity
10
91
BB yield
-1.13%
-3.72%
Debt
Debt current
2,446
989
Long-term debt
Deferred revenue
Other long-term liabilities
1,308
Net debt
2,439
924
Cash flow
Cash from operating activities
11
(1,428)
CAPEX
Cash from investing activities
(805)
Cash from financing activities
736
1,480
FCF
(710)
(1,351)
Balance
Cash
7
64
Long term investments
100
100
Excess cash
6
62
Stockholders' equity
(26,989)
(25,574)
Invested Capital
27,299
25,416
ROIC
3.39%
ROCE
874.85%
EV
Common stock shares outstanding
80,014
75,438
Price
0.01
-65.85%
0.03
-90.44%
Market cap
888
-63.77%
2,452
-76.80%
EV
3,327
3,376
EBITDA
(390)
(1,374)
EV/EBITDA
Interest
797
150
Interest/NOPBT