OTCM
KLSVF
Market cap4mUSD
Jun 10, Last price
0.02USD
1D
-10.00%
1Q
-10.00%
Jan 2017
-46.75%
IPO
-97.02%
Name
Klondike Silver Corp
Chart & Performance
Profile
Klondike Silver Corp., a resource exploration stage company, engages in the acquisition, exploration, and development of mineral properties in Canada. It primarily explores for silver, lead, and zinc deposits. The company primarily owns a 100% interest in the Slocan Silver camp that covers an area of approximately 116 square kilometers located in south-eastern British Columbia. Klondike Silver Corp. was incorporated in 2005 and is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | 2016‑05 | |
Income | ||||||||
Revenues | ||||||||
Cost of revenue | 673 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | (673) | |||||||
NOPBT Margin | ||||||||
Operating Taxes | (226) | |||||||
Tax Rate | ||||||||
NOPAT | (448) | |||||||
Net income | (1,106) 25.01% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 15 | |||||||
BB yield | -0.16% | |||||||
Debt | ||||||||
Debt current | 501 | |||||||
Long-term debt | 1,978 | |||||||
Deferred revenue | ||||||||
Other long-term liabilities | 407 | |||||||
Net debt | 2,208 | |||||||
Cash flow | ||||||||
Cash from operating activities | (791) | |||||||
CAPEX | (271) | |||||||
Cash from investing activities | (256) | |||||||
Cash from financing activities | 890 | |||||||
FCF | (552) | |||||||
Balance | ||||||||
Cash | 107 | |||||||
Long term investments | 270 | |||||||
Excess cash | 271 | |||||||
Stockholders' equity | 13,785 | |||||||
Invested Capital | 16,840 | |||||||
ROIC | ||||||||
ROCE | ||||||||
EV | ||||||||
Common stock shares outstanding | 262,212 | |||||||
Price | 0.04 -41.67% | |||||||
Market cap | 9,177 -39.03% | |||||||
EV | 11,385 | |||||||
EBITDA | (671) | |||||||
EV/EBITDA | ||||||||
Interest | 402 | |||||||
Interest/NOPBT |