Loading...
OTCMKELRF
Market cap4.37bUSD
Dec 23, Last price  
23.79USD
1D
-11.07%
Name

Keisei Electric Railway Co Ltd

Chart & Performance

D1W1MN
OTCM:KELRF chart
P/E
7.00
P/S
2.07
EPS
536.27
Div Yield, %
106.41%
Shrs. gr., 5y
-0.26%
Rev. gr., 5y
2.54%
Revenues
296.51b
+17.50%
220,261,000,000226,041,000,000237,368,000,000239,131,000,000233,159,000,000242,523,000,000237,887,000,000230,282,000,000244,059,000,000244,995,000,000249,016,000,000251,204,000,000245,837,000,000255,028,000,000261,553,000,000274,796,000,000207,761,000,000214,157,000,000252,338,000,000296,509,000,000
Net income
87.66b
+225.51%
11,886,000,0008,474,000,00011,657,000,00012,120,000,0008,990,000,00013,263,000,00012,027,000,00013,471,000,00021,973,000,00027,048,000,00025,683,000,00030,997,000,00035,711,000,00034,811,000,00038,642,000,00030,110,000,000-30,289,000,000-4,438,000,00026,929,000,00087,657,000,000
CFO
60.05b
+27.11%
29,150,000,00030,925,000,00030,272,000,00036,336,000,00028,128,000,00035,589,000,00036,803,000,00031,184,000,00036,599,000,00046,921,000,00048,223,000,00045,759,000,00045,133,000,00047,952,000,00045,851,000,00051,487,000,0009,282,000,00028,831,000,00047,238,000,00060,045,000,000
Dividend
Mar 28, 20250 USD/sh
Earnings
Jan 29, 2025

Profile

Keisei Electric Railway Co., Ltd. provides public transportation services for local communities in Japan. The company offers railway transportation services between Narita airport and downtown Tokyo, as well as onward to Haneda airport. It also operates buses; and provides taxi services. In addition, the company engages in store, department store, shopping center, and garden plant wholesale businesses. Further, it is involved in the sale of condominium; and real estate leasing, restaurants, movies, hotels, advertising agencies, travel agencies, and other businesses. Additionally, the company builds and maintains various facilities, including residential buildings; and engages in the rail car maintenance, insurance agency, and driving school businesses. It operates 620 train cars covering 152.3 kilometers and 69 stations. The company was incorporated in 1909 and is headquartered in Ichikawa, Japan.
URL
https://www.keisei.co.jp/
IPO date
May 16, 1949
Employees
12,013
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
296,509,000
17.50%
252,338,000
17.83%
214,157,000
3.08%
Cost of revenue
228,946,000
198,178,000
181,034,000
Unusual Expense (Income)
NOPBT
67,563,000
54,160,000
33,123,000
NOPBT Margin
22.79%
21.46%
15.47%
Operating Taxes
32,653,000
4,892,000
773,000
Tax Rate
48.33%
9.03%
2.33%
NOPAT
34,910,000
49,268,000
32,350,000
Net income
87,657,000
225.51%
26,929,000
-706.78%
(4,438,000)
-85.35%
Dividends
(4,138,000)
(2,887,000)
(2,903,000)
Dividend yield
0.40%
0.42%
0.50%
Proceeds from repurchase of equity
(31,606,000)
(23,664,000)
BB yield
3.07%
3.45%
Debt
Debt current
84,200,000
80,971,000
66,168,000
Long-term debt
305,307,000
303,794,000
302,805,000
Deferred revenue
76,494,000
76,827,000
Other long-term liabilities
88,080,000
14,525,000
11,974,000
Net debt
81,275,000
143,049,000
135,375,000
Cash flow
Cash from operating activities
60,045,000
47,238,000
28,831,000
CAPEX
(54,535,000)
(32,832,000)
(38,235,000)
Cash from investing activities
28,137,000
(29,505,000)
(33,764,000)
Cash from financing activities
(40,264,000)
(20,916,000)
1,236,000
FCF
1,543,000
697,000
28,557,000
Balance
Cash
82,459,000
34,607,000
25,513,000
Long term investments
225,773,000
207,109,000
208,085,000
Excess cash
293,406,550
229,099,100
222,890,150
Stockholders' equity
479,923,000
783,536,000
734,349,000
Invested Capital
628,523,450
632,678,900
591,449,850
ROIC
5.54%
8.05%
5.51%
ROCE
7.31%
6.27%
4.06%
EV
Common stock shares outstanding
167,102
168,349
170,805
Price
6,159.00
51.14%
4,075.00
19.33%
3,415.00
-5.66%
Market cap
1,029,181,218
50.02%
686,022,175
17.61%
583,299,075
-5.73%
EV
1,127,991,218
1,238,452,175
1,105,487,075
EBITDA
100,915,000
85,776,000
63,606,000
EV/EBITDA
11.18
14.44
17.38
Interest
2,558,000
2,420,000
2,375,000
Interest/NOPBT
3.79%
4.47%
7.17%