Loading...
OTCMKCLI
Market cap350mUSD
Dec 20, Last price  
36.17USD
1D
0.47%
1Q
-2.25%
Jan 2017
-23.86%
Name

Kansas City Life Insurance Co

Chart & Performance

D1W1MN
OTCM:KCLI chart
P/E
6.38
P/S
0.63
EPS
5.67
Div Yield, %
1.55%
Shrs. gr., 5y
—
Rev. gr., 5y
3.98%
Revenues
559m
+17.43%
502,473,000450,072,000448,404,000439,224,000374,326,000419,595,000431,363,000419,043,000441,397,000483,598,000463,829,000441,634,000445,869,000451,492,000459,767,000512,693,000523,910,000511,250,000475,947,000558,920,000
Net income
55m
P
57,687,00036,184,00036,918,00035,661,000-17,050,00010,732,00022,302,00026,133,00039,867,00029,567,00029,990,00029,226,00022,316,00051,541,00015,672,00024,427,00015,170,00010,704,000-16,218,00054,920,000
CFO
-51m
L-6.98%
35,733,00050,050,00023,936,00032,897,00012,337,00018,391,00020,291,00017,908,00015,243,00056,816,00038,199,00015,692,00020,887,00014,516,00065,082,000132,0005,894,000-46,319,000-54,331,000-50,537,000
Dividend
Aug 01, 20240.14 USD/sh
Earnings
Mar 04, 2025

Profile

Kansas City Life Insurance Company provides insurance products and services in 49 states and the District of Columbia. It offers a portfolio of individual insurance, annuity, and group life and health insurance; and traditional life insurance, immediate annuities with life contingencies, supplementary contracts with life contingencies, and accident and health insurance. Kansas City Life Insurance Company was incorporated in 1985 and is based in Kansas City, Missouri.
URL
https://www.kclife.com/
IPO date
Mar 17, 1980
Employees
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
558,920
17.43%
475,947
-6.91%
511,250
-2.42%
Cost of revenue
319,633
Unusual Expense (Income)
NOPBT
239,287
475,947
511,250
NOPBT Margin
42.81%
100.00%
100.00%
Operating Taxes
14,390
(4,539)
2,216
Tax Rate
6.01%
0.43%
NOPAT
224,897
480,486
509,034
Net income
54,920
-438.64%
(16,218)
-251.51%
10,704
-29.44%
Dividends
(5,422)
(6,682)
(10,458)
Dividend yield
1.60%
2.61%
2.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
4,384,510
4,416,481
4,533,209
Net debt
(37,183)
(4,539,789)
(6,337,465)
Cash flow
Cash from operating activities
(50,537)
(54,331)
(46,319)
CAPEX
(916)
(535)
(628)
Cash from investing activities
(2,602)
(89,175)
(7,860)
Cash from financing activities
55,066
145,855
52,395
FCF
735,057
490,694
493,487
Balance
Cash
9,695
2,271,084
3,168,117
Long term investments
27,488
2,268,705
3,169,348
Excess cash
9,237
4,515,992
6,311,902
Stockholders' equity
809,633
691,969
1,030,710
Invested Capital
4,634,712
4,605,816
4,732,884
ROIC
4.87%
10.29%
10.82%
ROCE
5.15%
8.98%
8.87%
EV
Common stock shares outstanding
9,683
9,683
9,683
Price
35.00
32.58%
26.40
-37.88%
42.50
12.58%
Market cap
338,919
32.58%
255,642
-37.88%
411,545
12.58%
EV
301,736
(4,284,147)
(5,925,920)
EBITDA
244,542
482,539
519,217
EV/EBITDA
1.23
Interest
Interest/NOPBT