Loading...
OTCM
KCLI
Market cap284mUSD
Jun 05, Last price  
29.40USD
1D
2.26%
1Q
-16.00%
Jan 2017
-38.11%
Name

Kansas City Life Insurance Co

Chart & Performance

D1W1MN
P/E
—
P/S
0.58
EPS
—
Div Yield, %
1.43%
Shrs. gr., 5y
—
Rev. gr., 5y
-0.87%
Revenues
491m
-12.20%
450,072,000448,404,000439,224,000374,326,000419,595,000431,363,000419,043,000441,397,000483,598,000463,829,000441,634,000445,869,000451,492,000459,767,000512,693,000523,910,000511,250,000475,947,000558,920,000490,743,000
Net income
-5m
L
36,184,00036,918,00035,661,000-17,050,00010,732,00022,302,00026,133,00039,867,00029,567,00029,990,00029,226,00022,316,00051,541,00015,672,00024,427,00015,170,00010,704,000-16,218,00054,920,000-4,965,000
CFO
-58m
L+15.50%
50,050,00023,936,00032,897,00012,337,00018,391,00020,291,00017,908,00015,243,00056,816,00038,199,00015,692,00020,887,00014,516,00065,082,000132,0005,894,000-46,319,000-54,331,000-50,537,000-58,369,000
Dividend
Aug 01, 20240.14 USD/sh
Earnings
Jul 24, 2025

Profile

Kansas City Life Insurance Company provides insurance products and services in 49 states and the District of Columbia. It offers a portfolio of individual insurance, annuity, and group life and health insurance; and traditional life insurance, immediate annuities with life contingencies, supplementary contracts with life contingencies, and accident and health insurance. Kansas City Life Insurance Company was incorporated in 1985 and is based in Kansas City, Missouri.
URL
https://www.kclife.com/
IPO date
Mar 17, 1980
Employees
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
490,743
-12.20%
558,920
17.43%
475,947
-6.91%
Cost of revenue
319,633
Unusual Expense (Income)
NOPBT
490,743
239,287
475,947
NOPBT Margin
100.00%
42.81%
100.00%
Operating Taxes
(1,361)
14,390
(4,539)
Tax Rate
6.01%
NOPAT
492,104
224,897
480,486
Net income
(4,965)
-109.04%
54,920
-438.64%
(16,218)
-251.51%
Dividends
(5,423)
(5,422)
(6,682)
Dividend yield
1.53%
1.60%
2.61%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
4,384,510
4,416,481
Net debt
(2,690,116)
(37,183)
(4,539,789)
Cash flow
Cash from operating activities
(58,369)
(50,537)
(54,331)
CAPEX
(1,306)
(916)
(535)
Cash from investing activities
(13,005)
(2,602)
(89,175)
Cash from financing activities
69,780
55,066
145,855
FCF
704,729
735,057
490,694
Balance
Cash
274,348
9,695
2,271,084
Long term investments
2,415,768
27,488
2,268,705
Excess cash
2,665,579
9,237
4,515,992
Stockholders' equity
781,725
809,633
691,969
Invested Capital
4,237,235
4,634,712
4,605,816
ROIC
11.09%
4.87%
10.29%
ROCE
9.78%
5.15%
8.98%
EV
Common stock shares outstanding
9,683
9,683
9,683
Price
36.67
4.77%
35.00
32.58%
26.40
-37.88%
Market cap
355,091
4.77%
338,919
32.58%
255,642
-37.88%
EV
(2,335,025)
301,736
(4,284,147)
EBITDA
494,267
244,542
482,539
EV/EBITDA
1.23
Interest
Interest/NOPBT