OTCMJXHLY
Market cap14bUSD
Dec 24, Last price
11.25USD
1D
-0.88%
1Q
-5.30%
Jan 2017
32.20%
IPO
-28.02%
Name
ENEOS Holdings Inc
Chart & Performance
Profile
ENEOS Holdings, Inc., through its subsidiaries, engages in the energy, oil and natural gas exploration and production (E&P), and metals businesses Japan, China, and internationally. The company operates through Energy, Oil and Natural Gas E&P, Metals, and Other segments. It manufactures and sells petroleum products, including gasoline, kerosene, lubricants, etc., as well as petrochemicals; and offers crude oil, natural gas, and copper concentrates. In addition, the company offers non-ferrous metal products, including electrolytic coppers, functional materials, and thin-film materials. Further, the company develops and explores non-ferrous metal resources and products; recycles industrial waste treatment, titanium, and electric wires. Additionally, the company offers copper foils, precision rolled, and precision-fabricated products. Furthermore, it engages in the asphalt paving, civil engineering, construction, land transportation, and real estate leasing business. It is engaged in the sales of mineral resources; and researching, studying, evaluating, designing and planning, and consulting services. ENEOS Holdings, Inc. was founded in 1888 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 13,856,662,000 -7.72% | 15,016,554,000 37.49% | 10,921,759,000 42.62% | |||||||
Cost of revenue | 13,435,612,000 | 14,788,627,000 | 10,235,112,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 421,050,000 | 227,927,000 | 686,647,000 | |||||||
NOPBT Margin | 3.04% | 1.52% | 6.29% | |||||||
Operating Taxes | 102,593,000 | 54,462,000 | 192,737,000 | |||||||
Tax Rate | 24.37% | 23.89% | 28.07% | |||||||
NOPAT | 318,457,000 | 173,465,000 | 493,910,000 | |||||||
Net income | 288,121,000 100.41% | 143,766,000 -73.23% | 537,117,000 371.16% | |||||||
Dividends | (66,418,000) | (69,159,000) | (70,733,000) | |||||||
Dividend yield | 3.01% | 4.40% | 4.57% | |||||||
Proceeds from repurchase of equity | (17,937,000) | 387,936,000 | 735,008,000 | |||||||
BB yield | 0.81% | -24.67% | -47.48% | |||||||
Debt | ||||||||||
Debt current | 778,395,000 | 1,127,925,000 | 928,104,000 | |||||||
Long-term debt | 2,938,031,000 | 2,883,742,000 | 2,772,456,000 | |||||||
Deferred revenue | 361,394,000 | 388,573,000 | ||||||||
Other long-term liabilities | 420,260,000 | 47,095,000 | 55,887,000 | |||||||
Net debt | 2,293,447,000 | 2,802,874,000 | 2,398,156,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,010,283,000 | (110,246,000) | 209,509,000 | |||||||
CAPEX | (350,399,000) | (318,729,000) | (255,514,000) | |||||||
Cash from investing activities | (238,204,000) | (115,928,000) | (349,925,000) | |||||||
Cash from financing activities | (331,031,000) | (13,316,000) | 226,046,000 | |||||||
FCF | 920,413,000 | (423,999,000) | (179,937,000) | |||||||
Balance | ||||||||||
Cash | 775,906,000 | 414,041,000 | 668,465,000 | |||||||
Long term investments | 647,073,000 | 794,752,000 | 633,939,000 | |||||||
Excess cash | 730,145,900 | 457,965,300 | 756,316,050 | |||||||
Stockholders' equity | 2,787,162,000 | 2,363,457,000 | 2,193,543,000 | |||||||
Invested Capital | 6,662,166,100 | 6,755,121,700 | 6,103,880,950 | |||||||
ROIC | 4.75% | 2.70% | 8.71% | |||||||
ROCE | 5.40% | 3.01% | 9.46% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,018,870 | 3,380,083 | 3,380,083 | |||||||
Price | 731.30 57.20% | 465.20 1.57% | 458.00 -8.69% | |||||||
Market cap | 2,207,699,993 40.40% | 1,572,414,652 1.57% | 1,548,078,014 -8.69% | |||||||
EV | 4,977,751,993 | 4,803,034,652 | 4,319,516,014 | |||||||
EBITDA | 755,104,000 | 578,109,000 | 1,018,629,000 | |||||||
EV/EBITDA | 6.59 | 8.31 | 4.24 | |||||||
Interest | 47,494,000 | 42,832,000 | 28,785,000 | |||||||
Interest/NOPBT | 11.28% | 18.79% | 4.19% |