OTCMJKSM
Market cap309kUSD
Dec 26, Last price
0.00USD
1D
-2.94%
IPO
-99.78%
Name
Jacksam Corp
Chart & Performance
P/E
—
P/S
0.21
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
12.80%
Rev. gr., 5y
-26.15%
Revenues
1m
-64.74%
Net income
-1m
L-17.16%
CFO
-311k
L-15.98%
Earnings
May 15, 2025
Profile
Jacksam Corporation, a technology company, focuses on developing and commercializing products of vaporizer cartridge filling and capping, pre-roll filling, and automation systems. Its products include eShark cartridge filling machines, 710 Shark cartridge filling machines, 710 Captain cartridge capping machines, PreRoll-ER pre-roll and cone filling machines, and C-Cell cartridges. The company markets and sells its products to medical and recreational dispensaries, large and small-scale processors and growers, multi-state operators, and distributors through direct sales force, independent sales representatives, strategic partners' sales force, and a referral network, as well as its Website. It services the medical and recreational cannabis, hemp, and CBD segments of the e-cigarette, vaporizer, and pre-roll markets. The company was founded in 2013 and is based in Costa Mesa, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑09 | 2016‑09 | 2015‑09 | |
| Income | |||||||||
Revenues | 1,456 -64.74% | 4,128 -38.83% | 6,749 105.64% | ||||||
Cost of revenue | 1,775 | 5,288 | 7,414 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | (319) | (1,160) | (665) | ||||||
NOPBT Margin | |||||||||
Operating Taxes | (2) | 870 | |||||||
Tax Rate | |||||||||
NOPAT | (319) | (1,158) | (1,535) | ||||||
Net income | (1,259) -17.16% | (1,520) 73.64% | (875) -81.62% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 890 | 1,274 | |||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 1,193 | 637 | 789 | ||||||
Long-term debt | 191 | 707 | 705 | ||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 1,239 | 861 | 1,149 | ||||||
| Cash flow | |||||||||
Cash from operating activities | (311) | (371) | (1,237) | ||||||
CAPEX | (1) | ||||||||
Cash from investing activities | |||||||||
Cash from financing activities | (26) | 509 | 1,093 | ||||||
FCF | (402) | (335) | (3,413) | ||||||
| Balance | |||||||||
Cash | 146 | 483 | 345 | ||||||
Long term investments | |||||||||
Excess cash | 73 | 276 | 7 | ||||||
Stockholders' equity | (13,546) | (12,299) | (10,465) | ||||||
Invested Capital | 9,900 | 8,571 | 7,560 | ||||||
ROIC | |||||||||
ROCE | 8.74% | 31.10% | 22.89% | ||||||
| EV | |||||||||
Common stock shares outstanding | 81,089 | 79,302 | 72,126 | ||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (285) | (1,130) | (663) | ||||||
EV/EBITDA | |||||||||
Interest | 255 | 422 | 870 | ||||||
Interest/NOPBT | |||||||||