OTCM
JFTH
Market cap0kUSD
Mar 24, Last price
0.00USD
Name
Dr Foods Inc
Chart & Performance
Profile
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2016‑12 | 2015‑12 | |
Income | ||||||
Revenues | 16 1,433.82% | 1 | ||||
Cost of revenue | 782 | 326 | ||||
Unusual Expense (Income) | ||||||
NOPBT | (766) | (325) | ||||
NOPBT Margin | ||||||
Operating Taxes | 530 | (774) | ||||
Tax Rate | ||||||
NOPAT | (767) | (325) | ||||
Net income | (762) 136.73% | (322) -69.27% | ||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 187 | 769 | ||||
BB yield | -14.48% | -25.74% | ||||
Debt | ||||||
Debt current | ||||||
Long-term debt | ||||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | (9) | (1) | ||||
Cash flow | ||||||
Cash from operating activities | (257) | (294) | ||||
CAPEX | ||||||
Cash from investing activities | (4) | (528) | ||||
Cash from financing activities | 277 | 855 | ||||
FCF | (238) | (832) | ||||
Balance | ||||||
Cash | 9 | 1 | ||||
Long term investments | ||||||
Excess cash | 8 | 1 | ||||
Stockholders' equity | (2,204) | (1,397) | ||||
Invested Capital | 2,177 | 1,899 | ||||
ROIC | ||||||
ROCE | 2,748.71% | |||||
EV | ||||||
Common stock shares outstanding | 13,602 | 12,854 | ||||
Price | 0.10 -59.14% | 0.23 -72.96% | ||||
Market cap | 1,292 -56.76% | 2,988 -67.58% | ||||
EV | 1,283 | 2,987 | ||||
EBITDA | (766) | (325) | ||||
EV/EBITDA | ||||||
Interest | ||||||
Interest/NOPBT |