OTCMJFIL
Market cap889kUSD
Dec 18, Last price
0.04USD
Name
Jubilant Flame International Ltd
Chart & Performance
Profile
Jubilant Flame International, Ltd. provides technical support services for the development of nutrition food products in the United States. Its nutritional oriented food includes sea-buckthourn and organic spouting powder. The company was formerly known as Jiu Feng Investment Hong Kong Ltd. and changed its name to Jubilant Flame International, Ltd. in May 2015. Jubilant Flame International, Ltd. was incorporated in 2009 and is based in Shanghai, China.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | 2015‑02 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 38 | 79 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (38) | (79) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1) | |||||||||
Tax Rate | ||||||||||
NOPAT | (38) | (79) | ||||||||
Net income | (67) 9.46% | (62) -5.04% | (65) -23.01% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 694 | 632 | 592 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 599 | |||||||||
Net debt | 692 | 628 | 588 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (64) | (40) | (40) | |||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | 62 | 40 | 41 | |||||||
FCF | 5 | (27) | (71) | |||||||
Balance | ||||||||||
Cash | 1 | 4 | 4 | |||||||
Long term investments | ||||||||||
Excess cash | 1 | 4 | 4 | |||||||
Stockholders' equity | (3,766) | (3,699) | (3,637) | |||||||
Invested Capital | 3,163 | 3,101 | 3,061 | |||||||
ROIC | ||||||||||
ROCE | 6.37% | 13.76% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 19,986 | 19,986 | 19,549 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (38) | (79) | ||||||||
EV/EBITDA | ||||||||||
Interest | 1 | |||||||||
Interest/NOPBT |