OTCMJEHLY
Market cap1.29bUSD
Dec 19, Last price
13.71USD
Name
Johnson Electric Holdings Ltd
Chart & Performance
Profile
Johnson Electric Holdings Limited, an investment holding company sells motion products, control systems, and flexible interconnects worldwide. The company offers motion products, including solenoids, piezo motors and subsystems, starters, blowers, gearboxes, automotive actuators, haptic motion products, and piezo stages, as well as brushless EC, DC, AC, stepper, and gear motors; pumps and valves; and flex circuits, flat flexible cables, security circuits, microelectronics, and electromagnetic interference shielded flexible circuits. It also provides switches and relays comprising microswitches, TIPPMATIC auto power-off products, manually operated switches, panel mounted switches, automotive switches and subsystems, and smart meter relays; and powder metal components. The company offers its products to a range of industries, including automotive, building automation and security, business machines, defense and aerospace, food and beverage, home technologies, HVAC, industrial equipment, medical devices, personal care, power equipment, and power tools. Johnson Electric Holdings Limited was founded in 1959 and is headquartered in Sha Tin, Hong Kong.
IPO date
Jul 11, 1984
Employees
35,000
Domiciled in
HK
Incorporated in
BM
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 3,814,213 4.61% | 3,646,119 5.81% | 3,446,055 9.18% | |||||||
Cost of revenue | 3,538,223 | 3,672,318 | 3,505,747 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 275,990 | (26,199) | (59,692) | |||||||
NOPBT Margin | 7.24% | |||||||||
Operating Taxes | 38,806 | 19,770 | 17,917 | |||||||
Tax Rate | 14.06% | |||||||||
NOPAT | 237,184 | (45,969) | (77,609) | |||||||
Net income | 229,229 45.26% | 157,805 7.83% | 146,352 -30.98% | |||||||
Dividends | (52,473) | (12,424) | (54,193) | |||||||
Dividend yield | 0.52% | 0.15% | 0.55% | |||||||
Proceeds from repurchase of equity | (1,206) | (4,610) | ||||||||
BB yield | 0.01% | 0.05% | ||||||||
Debt | ||||||||||
Debt current | 327,381 | 134,545 | 53,799 | |||||||
Long-term debt | 381,105 | 460,541 | 596,768 | |||||||
Deferred revenue | 268,536 | 361,621 | ||||||||
Other long-term liabilities | 92,157 | (367,144) | (469,241) | |||||||
Net debt | (79,863) | 107,100 | 219,304 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 581,883 | 432,492 | 183,589 | |||||||
CAPEX | (184,917) | (226,562) | (316,440) | |||||||
Cash from investing activities | (225,405) | (240,800) | (351,197) | |||||||
Cash from financing activities | (5,870) | (110,373) | (23,953) | |||||||
FCF | 348,260 | 47,961 | (488,722) | |||||||
Balance | ||||||||||
Cash | 822,935 | 428,075 | 359,511 | |||||||
Long term investments | (34,586) | 59,911 | 71,752 | |||||||
Excess cash | 597,638 | 305,680 | 258,960 | |||||||
Stockholders' equity | 2,525,117 | 2,443,666 | 2,482,817 | |||||||
Invested Capital | 2,725,831 | 2,809,785 | 2,937,178 | |||||||
ROIC | 8.57% | |||||||||
ROCE | 8.11% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 927,770 | 910,456 | 901,736 | |||||||
Price | 10.84 21.80% | 8.90 -17.90% | 10.84 -48.13% | |||||||
Market cap | 10,057,027 24.11% | 8,103,058 -17.10% | 9,774,818 -47.95% | |||||||
EV | 10,021,822 | 8,258,611 | 10,079,551 | |||||||
EBITDA | 550,870 | 247,954 | 223,593 | |||||||
EV/EBITDA | 18.19 | 33.31 | 45.08 | |||||||
Interest | 31,560 | 21,677 | 20,063 | |||||||
Interest/NOPBT | 11.44% |