Loading...
OTCM
JDLGF
Market cap9.31bUSD
Jul 11, Last price  
1.40USD
1D
0.00%
1Q
0.00%
IPO
-71.89%
Name

JD Logistics Inc

Chart & Performance

D1W1MN
P/E
10.76
P/S
0.36
EPS
0.93
Div Yield, %
—
Shrs. gr., 5y
0.81%
Rev. gr., 5y
29.68%
Revenues
182.84b
+9.73%
37,873,445,00049,847,639,00073,374,716,000104,693,402,000137,402,008,000166,624,712,000182,837,584,000
Net income
6.20b
+905.78%
-2,764,547,000-2,237,486,000-4,037,289,000-15,660,732,000-1,090,294,000616,193,0006,197,567,000
CFO
20.79b
+27.14%
1,021,769,0002,630,294,00010,201,097,0006,207,337,00013,314,224,00016,352,016,00020,790,727,000
Earnings
Aug 13, 2025

Profile

JD Logistics Inc., an investment holding company, provides supply chain solutions and logistics services in the People's Republic of China. The company offers warehousing and distribution, express and freight delivery; bulky item, cold chain, and cross-border logistics; and domestic and international transportation and delivery services. It also provides value-added services, such as installment, after-sales and maintenance, logistics technology, and advertising services. The company serves fast-moving consumer goods, home appliances and home furniture, apparel, 3C, automotive, and fresh produce industries. JD Logistics Inc. was incorporated in 2021 and is based in Beijing, the People's Republic of China.
URL
https://ir.jdl.com/
IPO date
May 28, 2021
Employees
432,028
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
182,837,584
9.73%
166,624,712
21.27%
137,402,008
31.24%
Cost of revenue
176,732,442
165,989,401
137,644,457
Unusual Expense (Income)
NOPBT
6,105,142
635,311
(242,449)
NOPBT Margin
3.34%
0.38%
Operating Taxes
628,130
451,717
276,114
Tax Rate
10.29%
71.10%
NOPAT
5,477,012
183,594
(518,563)
Net income
6,197,567
905.78%
616,193
-156.52%
(1,090,294)
-93.04%
Dividends
Dividend yield
Proceeds from repurchase of equity
6,920,885
BB yield
Debt
Debt current
10,977,544
11,726,704
8,273,869
Long-term debt
28,133,692
32,813,024
32,976,551
Deferred revenue
Other long-term liabilities
2,996,630
2,670,859
2,034,574
Net debt
(1,923,552)
9,597,262
16,986,443
Cash flow
Cash from operating activities
20,790,727
16,352,016
13,314,224
CAPEX
(4,300,000)
(5,320,140)
(5,005,727)
Cash from investing activities
(840,448)
(15,099,215)
(13,107,418)
Cash from financing activities
(11,487,704)
(5,546,825)
1,480,998
FCF
7,066,800
(766,200)
(8,884,111)
Balance
Cash
39,320,893
33,072,754
35,427,674
Long term investments
1,713,895
1,869,712
(11,163,697)
Excess cash
31,892,909
26,611,230
17,393,877
Stockholders' equity
62,966,980
(12,056,311)
(10,789,725)
Invested Capital
57,240,374
97,353,332
88,954,494
ROIC
7.09%
0.20%
ROCE
6.85%
0.74%
EV
Common stock shares outstanding
6,342,011
6,274,565
6,003,732
Price
Market cap
EV
EBITDA
18,761,827
12,963,237
9,774,040
EV/EBITDA
Interest
1,027,365
876,354
Interest/NOPBT
161.71%