Loading...
OTCMIVCTF
Market cap82mUSD
Jan 06, Last price  
0.04USD
1D
-6.25%
1Q
-3.74%
IPO
-70.00%
Name

Invictus Energy Ltd

Chart & Performance

D1W1MN
OTCM:IVCTF chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
28.78%
Rev. gr., 5y
-7.79%
Revenues
0k
202,586170,87700000000000
Net income
-5m
L+7.38%
-1,643,650-4,957,434-10,984,239-5,771,238-3,268,318-507,354-917,431-1,021,924-1,729,212-1,218,646-3,643,865-4,659,468-5,003,204
CFO
-3m
L+0.16%
0-4,833,483000000-1,608,824-767,676-1,615,761-2,570,432-2,574,580
Earnings
Mar 11, 2025

Profile

Invictus Energy Limited, an independent upstream oil and gas company, engages in the exploration and appraisal of the Cabora Bassa project. It holds 80% interest in SG 4571 that covers an area of 360,000 hectares located in the Cabora Bassa Basin in northern Zimbabwe. The company was formerly known as Interpose Holdings Limited and changed its name to Invictus Energy Limited in June 2018. Invictus Energy Limited was incorporated in 2011 and is headquartered in West Perth, Australia.
URL
https://www.invictusenergy.com/
IPO date
Jan 19, 2012
Employees
503
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
Cost of revenue
3,749
5,067
4,462
Unusual Expense (Income)
NOPBT
(3,749)
(5,067)
(4,462)
NOPBT Margin
Operating Taxes
(292)
(142)
Tax Rate
NOPAT
(3,749)
(4,774)
(4,319)
Net income
(5,003)
7.38%
(4,659)
27.87%
(3,644)
199.01%
Dividends
Dividend yield
Proceeds from repurchase of equity
30,027
57,081
17,804
BB yield
-36.10%
-55.97%
-16.16%
Debt
Debt current
167
146
127
Long-term debt
271
438
730
Deferred revenue
Other long-term liabilities
Net debt
(2,938)
(22,468)
(12,982)
Cash flow
Cash from operating activities
(2,575)
(2,570)
(1,616)
CAPEX
(47,288)
(48,666)
(14,187)
Cash from investing activities
(47,288)
(49,456)
(14,212)
Cash from financing activities
30,192
60,923
20,372
FCF
(125,576)
(4,516)
(4,828)
Balance
Cash
3,256
22,932
13,718
Long term investments
121
121
121
Excess cash
3,377
23,053
13,839
Stockholders' equity
123,447
96,050
38,514
Invested Capital
120,289
73,362
25,167
ROIC
ROCE
EV
Common stock shares outstanding
1,320,397
886,755
629,693
Price
0.06
-45.22%
0.12
-34.29%
0.18
2.94%
Market cap
83,185
-18.43%
101,977
-7.46%
110,196
31.79%
EV
80,667
80,241
98,250
EBITDA
(3,507)
(4,816)
(4,198)
EV/EBITDA
Interest
65
54
Interest/NOPBT