OTCMIUGNF
Market cap166mUSD
Dec 30, Last price
0.03USD
1D
6.00%
1Q
-25.51%
Name
Imugene Ltd
Chart & Performance
Profile
Imugene Limited, a clinical stage immuno-oncology company, develops a range of immunotherapies to activate the immune system of cancer patients to treat and eradicate tumors in Australia. Its lead product is HER-Vaxx, a HER2-positive cancer vaccine that stimulates a polyclonal antibody response against HER2/neu receptors in gastric and breast cancer. The company's HER-Vaxx is in Phase 1b/2 study for gastric cancer. It also engages in developing PD1-Vaxx, a cancer vaccine that aims to induce the body to produce polyclonal antibodies that block PD-1 signalling; and CF33, a combination of genomic sequences from various vaccinia virus strains to generate potent virus. The company has a research collaboration with Celularity Inc. to develop the combination of Imugene's CD19 oncolytic virus technology and Celularity's CD19 targeting allogeneic chimeric antigen receptor T-cell therapy, CyCART-19 for the treatment of solid tumors; and has a strategic collaboration with Eureka Therapeutics, Inc. Imugene Limited was incorporated in 1986 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 11,778 -9.19% | 12,970 79.35% | ||||||||
Cost of revenue | 92,725 | 54,004 | 53,415 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (92,725) | (42,226) | (40,445) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (4,615) | (11,742) | (12,614) | |||||||
Tax Rate | ||||||||||
NOPAT | (88,110) | (30,484) | (27,831) | |||||||
Net income | (149,681) 294.78% | (37,915) 0.12% | (37,869) 105.19% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 50,968 | 78,086 | 96,574 | |||||||
BB yield | -12.61% | -13.67% | -9.52% | |||||||
Debt | ||||||||||
Debt current | 912 | 191 | 184 | |||||||
Long-term debt | 634 | 725 | 979 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 3,845 | 991 | 987 | |||||||
Net debt | (95,409) | (152,452) | (98,977) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (97,323) | (29,779) | (30,669) | |||||||
CAPEX | (9,455) | (258) | ||||||||
Cash from investing activities | (11,654) | 10 | (414) | |||||||
Cash from financing activities | 49,428 | 82,981 | 101,354 | |||||||
FCF | (82,512) | (30,281) | (32,385) | |||||||
Balance | ||||||||||
Cash | 94,543 | 153,151 | 99,888 | |||||||
Long term investments | 2,413 | 218 | 252 | |||||||
Excess cash | 96,956 | 152,779 | 99,492 | |||||||
Stockholders' equity | 118,254 | 189,626 | 138,705 | |||||||
Invested Capital | 26,056 | 38,391 | 40,874 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 7,088,808 | 6,275,676 | 5,637,197 | |||||||
Price | 0.06 -37.36% | 0.09 -49.44% | 0.18 -49.30% | |||||||
Market cap | 404,062 -29.25% | 571,086 -43.72% | 1,014,695 -38.71% | |||||||
EV | 308,653 | 418,634 | 915,718 | |||||||
EBITDA | (92,725) | (40,022) | (38,038) | |||||||
EV/EBITDA | ||||||||||
Interest | 478 | 27 | 14 | |||||||
Interest/NOPBT |