IIoT-Oxys Inc

Chart & Performance

D1W1MN

P/E

—

P/S

113.26

EPS

—

Div Yield, %

—

Shrs. gr., 5y

66.75%

Rev. gr., 5y

-55.74%

Revenues

-97.82%

Net income

-680k

L-36.33%

CFO

-46k

L-68.35%

Profile

IIOT-OXYS, Inc. identifies, develops, and markets engineered products, software, and services for industrial Internet applications. The company develops hardware, software, and algorithms that monitor, measure, and predict conditions for energy, agricultural, structural, and medical applications. IIOT-OXYS, Inc. is based in Cambridge, Massachusetts.

URL

https://www.oxyscorp.com/

IPO date

May 12, 2006

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	2 -97.82%	115 28.98%	89 688.16%
Cost of revenue	381	759	694
Unusual Expense (Income)
NOPBT	(378)	(644)	(605)
NOPBT Margin
Operating Taxes			10
Tax Rate
NOPAT	(378)	(644)	(615)
Net income	(680) -36.33%	(1,068) 3.25%	(1,034) -30.22%
Dividends
Dividend yield
Proceeds from repurchase of equity		52	298
BB yield		-19.62%	-49.51%
Debt
Debt current	139	435	363
Long-term debt	255	59	104
Deferred revenue
Other long-term liabilities	1,000	1,000	1,000
Net debt	370	493	239
Cash flow
Cash from operating activities	(46)	(147)	(657)
CAPEX		3
Cash from investing activities			(200)
Cash from financing activities	69	114	844
FCF	252	(179)	(247)
Balance
Cash	24	644	33
Long term investments			195
Excess cash	23		224
Stockholders' equity	(9,958)	(9,354)	(8,410)
Invested Capital	7,769	7,845	7,610
ROIC
ROCE	17.28%	42.67%	75.67%
EV
Common stock shares outstanding	545,780	406,685	273,239
Price	0.00 23.08%	0.00 -70.45%	0.00 -68.57%
Market cap	437 65.17%	264 -56.02%	601 -56.02%
EV	1,502	1,377	1,385
EBITDA	(329)	(594)	(556)
EV/EBITDA
Interest	175	210	377
Interest/NOPBT