OTCMITOX
Market cap416kUSD
Dec 27, Last price
0.00USD
1D
0.00%
1Q
-50.00%
IPO
-97.50%
Name
IIoT-Oxys Inc
Chart & Performance
Profile
IIOT-OXYS, Inc. identifies, develops, and markets engineered products, software, and services for industrial Internet applications. The company develops hardware, software, and algorithms that monitor, measure, and predict conditions for energy, agricultural, structural, and medical applications. IIOT-OXYS, Inc. is based in Cambridge, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 115 28.98% | 89 688.16% | 11 -69.32% | |||||||
Cost of revenue | 759 | 694 | 841 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (644) | (605) | (830) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 10 | 441 | ||||||||
Tax Rate | ||||||||||
NOPAT | (644) | (615) | (1,271) | |||||||
Net income | (1,068) 3.25% | (1,034) -30.22% | (1,482) -50.22% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 52 | 298 | 50 | |||||||
BB yield | -19.62% | -49.51% | -3.66% | |||||||
Debt | ||||||||||
Debt current | 435 | 363 | 233 | |||||||
Long-term debt | 59 | 104 | 267 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,000 | 1,000 | 1,000 | |||||||
Net debt | 493 | 239 | 453 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (147) | (657) | (628) | |||||||
CAPEX | 3 | |||||||||
Cash from investing activities | (200) | |||||||||
Cash from financing activities | 114 | 844 | 572 | |||||||
FCF | (179) | (247) | (2,107) | |||||||
Balance | ||||||||||
Cash | 644 | 33 | 47 | |||||||
Long term investments | 195 | |||||||||
Excess cash | 224 | 46 | ||||||||
Stockholders' equity | (9,354) | (8,410) | (8,138) | |||||||
Invested Capital | 7,845 | 7,610 | 7,560 | |||||||
ROIC | ||||||||||
ROCE | 42.67% | 75.67% | 143.70% | |||||||
EV | ||||||||||
Common stock shares outstanding | 406,685 | 273,239 | 195,265 | |||||||
Price | 0.00 -70.45% | 0.00 -68.57% | 0.01 -65.00% | |||||||
Market cap | 264 -56.02% | 601 -56.02% | 1,367 -37.94% | |||||||
EV | 1,377 | 1,385 | 2,006 | |||||||
EBITDA | (594) | (556) | (780) | |||||||
EV/EBITDA | ||||||||||
Interest | 210 | 377 | 431 | |||||||
Interest/NOPBT |