Loading...
OTCMITMSF
Market cap78mUSD
Jan 08, Last price  
1.48USD
1D
-12.68%
1Q
85.51%
Name

Intermap Technologies Corp

Chart & Performance

D1W1MN
OTCM:ITMSF chart
P/E
—
P/S
12.63
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
17.95%
Rev. gr., 5y
-17.09%
Revenues
6m
-8.80%
18,068,61015,008,16921,837,92633,787,13137,024,00030,307,00013,932,00024,067,00027,753,00024,442,0008,254,0008,642,0007,049,00019,304,00015,820,00010,052,0004,720,0005,799,0006,795,0006,197,000
Net income
-4m
L-29.95%
0-6,549,144-10,994,935-8,911,489-13,946,000-25,840,000-96,872,000-13,596,000-2,926,000-14,907,000-12,800,000-18,154,000-15,285,000-1,155,000-2,818,000-4,813,00026,532,000-3,356,000-5,283,000-3,701,000
CFO
-602k
L-60.11%
1,810,937-940,752-3,749,678-3,714,6316,779,000-11,961,000-8,160,000-9,061,000266,0001,914,000-7,422,000-8,223,000-8,063,0003,497,000-3,871,0001,875,000-2,048,000-2,493,000-1,509,000-602,000
Earnings
Mar 31, 2025

Profile

Intermap Technologies Corporation, a geospatial intelligence company, provides various geospatial solutions and analytics in the United States, the Asia Pacific, and Europe. It offers Data-as-a-Service (DaaS) solutions, such as InsitePro, a configurable insurance underwriting software; and NEXTView, a configurable data solution that delivers terrain and obstacle awareness that enhance airborne safety. The company also provides geospatial data acquisition and production services; value-added data licensing; and software solutions and services. Its geospatial solutions are used in a range of applications, including location-based information, risk assessment, geographic information systems, engineering, utilities, global positioning systems maps, oil and gas, renewable energy, hydrology, environmental planning, land management, wireless communications, transportation, outdoor advertising, and 3D visualization. The company was founded in 1996 and is headquartered in Englewood, Colorado.
URL
https://www.intermap.com/
IPO date
Dec 10, 1996
Employees
69
Domiciled in
US
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,197
-8.80%
6,795
17.18%
Cost of revenue
8,361
10,225
Unusual Expense (Income)
NOPBT
(2,164)
(3,430)
NOPBT Margin
Operating Taxes
57
(4)
Tax Rate
NOPAT
(2,221)
(3,426)
Net income
(3,701)
-29.95%
(5,283)
57.42%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,519
2,882
BB yield
Debt
Debt current
412
368
Long-term debt
1,142
1,200
Deferred revenue
Other long-term liabilities
Net debt
32
(286)
Cash flow
Cash from operating activities
(602)
(1,509)
CAPEX
(144)
(243)
Cash from investing activities
(421)
(243)
Cash from financing activities
830
2,409
FCF
(267)
(1,244)
Balance
Cash
677
843
Long term investments
845
1,011
Excess cash
1,212
1,514
Stockholders' equity
(30,553)
(28,515)
Invested Capital
28,087
28,157
ROIC
ROCE
87.75%
958.10%
EV
Common stock shares outstanding
38,447
33,379
Price
Market cap
EV
EBITDA
(985)
(1,655)
EV/EBITDA
Interest
61
57
Interest/NOPBT