Loading...
OTCMIPXHY
Market cap15bUSD
Dec 24, Last price  
12.57USD
1D
0.64%
1Q
-7.37%
Jan 2017
26.20%
IPO
-80.05%
Name

Inpex Corp

Chart & Performance

D1W1MN
OTCM:IPXHY chart
P/E
7.49
P/S
1.11
EPS
263.81
Div Yield, %
588.09%
Shrs. gr., 5y
-2.37%
Rev. gr., 5y
17.38%
Revenues
2.16t
-6.89%
478,587,000,000704,235,000,000969,713,000,0001,202,965,000,0001,076,164,000,000840,427,000,000943,080,000,0001,186,731,000,0001,216,533,000,0001,334,625,000,0001,171,226,000,0001,009,564,000,000874,423,000,000933,701,000,000971,388,000,0001,333,336,666,650771,046,000,0001,244,369,000,0002,324,660,000,0002,164,516,000,000
Net income
321.71b
-30.23%
76,494,000,000103,477,000,000165,092,000,000173,246,000,000145,062,000,000107,210,000,000128,699,000,000194,000,000,000182,961,000,000183,690,000,00077,820,000,00016,777,000,00046,168,000,00040,362,000,00096,106,000,000164,734,254,830-103,806,000,000223,048,000,000461,069,000,000321,708,000,000
CFO
788.13b
+4.90%
131,207,000,000218,240,000,000231,982,000,000363,995,000,000230,352,000,000241,372,000,000274,093,000,000320,691,000,000252,346,000,000213,513,000,000216,749,000,000183,707,000,000275,810,000,000278,539,000,000238,566,000,000238,860,000,000292,915,000,000445,457,000,000751,284,000,000788,130,000,000
Dividend
Jun 27, 20240.20563 USD/sh
Earnings
Mar 25, 2025

Profile

Inpex Corporation engages in the research, exploration, development, production, and sale of oil, natural gas, and other mineral resources in Japan, rest of Asia and Oceania, Europe and NIS countries, the Middle East and Africa, and the Americas. It is also involved in the investment and lending to the companies engaged in mineral resources business, etc. In addition, the company transports natural gas, as well as operates, manages, and maintains gas pipelines. As of December 31, 2021, its proved reserves were 2,704 million barrels for crude oil, condensate, and LPG; and 5,118 billion cubic feet for natural gas, for a total of 3,645 million BOE. Inpex Corporation was founded in 1966 and is headquartered in Tokyo, Japan.
URL
https://www.inpex.co.jp/
IPO date
Apr 03, 2006
Employees
3,364
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122019‑032018‑032017‑032016‑032015‑03
Income
Revenues
2,164,516,000
-6.89%
2,324,660,000
86.81%
1,244,369,000
61.39%
Cost of revenue
950,090,000
1,067,909,000
662,344,000
Unusual Expense (Income)
NOPBT
1,214,426,000
1,256,751,000
582,025,000
NOPBT Margin
56.11%
54.06%
46.77%
Operating Taxes
920,807,000
970,546,000
429,532,000
Tax Rate
75.82%
77.23%
73.80%
NOPAT
293,619,000
286,205,000
152,493,000
Net income
321,708,000
-30.23%
461,069,000
106.71%
223,048,000
-314.87%
Dividends
(90,147,000)
(80,399,000)
(46,718,000)
Dividend yield
3.65%
4.21%
3.22%
Proceeds from repurchase of equity
(99,999,000)
(121,191,000)
(107,343,000)
BB yield
4.05%
6.35%
7.39%
Debt
Debt current
161,059,000
75,878,000
80,493,000
Long-term debt
895,923,000
1,194,369,000
1,111,279,000
Deferred revenue
266,137,000
Other long-term liabilities
772,308,000
323,869,000
15,850,000
Net debt
(1,298,489,000)
297,053,000
(425,150,000)
Cash flow
Cash from operating activities
788,130,000
751,284,000
445,457,000
CAPEX
(252,134,000)
(196,666,000)
(150,968,000)
Cash from investing activities
(324,347,000)
(525,574,000)
(130,727,000)
Cash from financing activities
(487,272,000)
(241,928,000)
(315,215,000)
FCF
(1,218,139,000)
121,639,000
(46,319,000)
Balance
Cash
201,149,000
285,981,000
201,765,000
Long term investments
2,154,322,000
687,213,000
1,415,157,000
Excess cash
2,247,245,200
856,961,000
1,554,703,550
Stockholders' equity
4,041,230,000
3,055,587,000
2,740,435,000
Invested Capital
4,081,074,800
4,648,839,000
3,202,555,450
ROIC
6.73%
7.29%
4.86%
ROCE
19.19%
22.11%
12.03%
EV
Common stock shares outstanding
1,295,222
1,367,251
1,449,618
Price
1,904.50
36.43%
1,396.00
39.32%
1,002.00
80.22%
Market cap
2,466,751,126
29.24%
1,908,681,796
31.41%
1,452,516,843
78.91%
EV
1,458,194,126
2,467,251,796
1,249,710,843
EBITDA
1,546,160,000
1,558,274,000
792,065,000
EV/EBITDA
0.94
1.58
1.58
Interest
55,982,000
32,378,000
13,747,000
Interest/NOPBT
4.61%
2.58%
2.36%