Loading...
OTCM
IONI
Market cap11mUSD
May 08, Last price  
0.37USD
1D
-27.04%
1Q
23.87%
IPO
-82.62%
Name

I-On Digital Corp

Chart & Performance

D1W1MN
P/E
P/S
116.00
EPS
Div Yield, %
Shrs. gr., 5y
-5.75%
Rev. gr., 5y
-57.54%
Revenues
98k
02,033,0721,952,3011,954,4282,336,8047,091,6477,954,01510,471,50216,199,710097,875
Net income
-805k
L+185.50%
0120,648-353,923-1,127,727-1,451,52482,171-707,4661,620,4482,163,876-282,008-805,138
CFO
-499k
L-37.09%
-1,833147,55975,417-854,351-1,362,460171,880134,4442,600,978136,361-792,936-498,834

Profile

I-ON Digital Corp. engages in the development and supply of unstructured data management and digital marketing software and solutions in South Korea and Japan. It offers enterprise content management system and digital experience solutions, such as I-ON Content Server, I-ON Content Application Framework Engine, I-ON Deploy Server, I-ON Content Ecosystem, I-ON Digital Asset Management System, and I-ON Web Analytics Server; and sports and IT convergence service and solutions, including Ticket Advanced Marketing Management, a sports marketing and analytics tool, as well as VoiceBall, an amateur league umpire and data service. The company also provides software as a service solutions comprising GAIA, a data repository platform that manages a cloud-based ecosystem that enterprises or individuals can use to build and share mobile applications; iDrive, an e-document management system; e.Form, a mobile contract platform; and Assist9, a mobile enterprise resource planning dashboard. In addition, it offers energy management solutions consisting of Load Aggregator's Management System, a demand response management solution designed to manage and reduce electricity consumption. The company was formerly known as I-ON Communications Corp. I-ON Digital Corp. was incorporated in 1999 and is headquartered in Seoul, South Korea.
IPO date
Feb 17, 2016
Employees
77
Domiciled in
KR
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
98
 
Cost of revenue
803
525
Unusual Expense (Income)
NOPBT
(706)
(525)
NOPBT Margin
Operating Taxes
825
30
Tax Rate
NOPAT
(706)
(555)
Net income
(805)
185.50%
(282)
-113.03%
Dividends
(250)
Dividend yield
4.44%
Proceeds from repurchase of equity
646
BB yield
-11.48%
Debt
Debt current
473
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
437
Cash flow
Cash from operating activities
(499)
(793)
CAPEX
(579)
Cash from investing activities
(579)
(706)
Cash from financing activities
1,114
(3,078)
FCF
(471)
4,391
Balance
Cash
36
Long term investments
Excess cash
31
Stockholders' equity
(3,317)
(2,941)
Invested Capital
21,483
2,312
ROIC
ROCE
EV
Common stock shares outstanding
26,053
19,724
Price
0.22
226.78%
0.07
-53.60%
Market cap
5,628
331.64%
1,304
-73.87%
EV
6,241
1,052
EBITDA
(643)
(525)
EV/EBITDA
Interest
91
275
Interest/NOPBT