Loading...
OTCM
IONI
Market cap21mUSD
Sep 19, Last price  
0.69USD
1D
-14.81%
1Q
38.00%
IPO
-67.14%
Name

I-On Digital Corp

Chart & Performance

D1W1MN
P/E
P/S
657.88
EPS
Div Yield, %
Shrs. gr., 5y
-4.79%
Rev. gr., 5y
-66.69%
Revenues
33k
-66.67%
02,033,0721,952,3011,954,4282,336,8047,091,6477,954,01510,471,50216,199,710097,87532,625
Net income
-2m
L+137.23%
0120,648-353,923-1,127,727-1,451,52482,171-707,4661,620,4482,163,876-282,008-805,138-1,910,013
CFO
-1m
L+111.52%
-1,833147,55975,417-854,351-1,362,460171,880134,4442,600,978136,361-792,936-498,834-1,055,135

Profile

I-ON Digital Corp. engages in the development and supply of unstructured data management and digital marketing software and solutions in South Korea and Japan. It offers enterprise content management system and digital experience solutions, such as I-ON Content Server, I-ON Content Application Framework Engine, I-ON Deploy Server, I-ON Content Ecosystem, I-ON Digital Asset Management System, and I-ON Web Analytics Server; and sports and IT convergence service and solutions, including Ticket Advanced Marketing Management, a sports marketing and analytics tool, as well as VoiceBall, an amateur league umpire and data service. The company also provides software as a service solutions comprising GAIA, a data repository platform that manages a cloud-based ecosystem that enterprises or individuals can use to build and share mobile applications; iDrive, an e-document management system; e.Form, a mobile contract platform; and Assist9, a mobile enterprise resource planning dashboard. In addition, it offers energy management solutions consisting of Load Aggregator's Management System, a demand response management solution designed to manage and reduce electricity consumption. The company was formerly known as I-ON Communications Corp. I-ON Digital Corp. was incorporated in 1999 and is headquartered in Seoul, South Korea.
IPO date
Feb 17, 2016
Employees
77
Domiciled in
KR
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
33
-66.67%
98
 
Cost of revenue
1,315
803
525
Unusual Expense (Income)
NOPBT
(1,282)
(706)
(525)
NOPBT Margin
Operating Taxes
825
30
Tax Rate
NOPAT
(1,282)
(706)
(555)
Net income
(1,910)
137.23%
(805)
185.50%
(282)
-113.03%
Dividends
(250)
Dividend yield
4.44%
Proceeds from repurchase of equity
646
BB yield
-11.48%
Debt
Debt current
550
473
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
280
437
Cash flow
Cash from operating activities
(1,055)
(499)
(793)
CAPEX
(579)
Cash from investing activities
120
(579)
(706)
Cash from financing activities
1,169
1,114
(3,078)
FCF
289
(471)
4,391
Balance
Cash
270
36
Long term investments
Excess cash
268
31
Stockholders' equity
(5,403)
(3,317)
(2,941)
Invested Capital
21,736
21,483
2,312
ROIC
ROCE
EV
Common stock shares outstanding
27,410
26,053
19,724
Price
0.37
71.30%
0.22
226.78%
0.07
-53.60%
Market cap
10,142
80.22%
5,628
331.64%
1,304
-73.87%
EV
10,422
6,241
1,052
EBITDA
(1,111)
(643)
(525)
EV/EBITDA
Interest
547
91
275
Interest/NOPBT