OTCMINXDF
Market cap11mUSD
Jan 10, Last price
0.06USD
1D
14.86%
1Q
-3.52%
IPO
-90.51%
Name
INX Digital Company Inc
Chart & Performance
Profile
The INX Digital Company, Inc. develops and operates digital asset trading platforms. The company's platform allows users to trade in cryptocurrencies and security tokens. The INX Digital Company, Inc. was founded in 2017 and is based in Gibraltar.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | 17,701 293.79% | 4,495 76.69% | |||||
Cost of revenue | 34,179 | 37,667 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (16,478) | (33,172) | |||||
NOPBT Margin | |||||||
Operating Taxes | 205 | 119 | |||||
Tax Rate | |||||||
NOPAT | (16,683) | (33,291) | |||||
Net income | (13,214) -106.35% | 208,076 | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 2,225 | 28,731 | |||||
BB yield | |||||||
Debt | |||||||
Debt current | 390 | 519 | |||||
Long-term debt | 1,348 | 2,255 | |||||
Deferred revenue | |||||||
Other long-term liabilities | 597 | ||||||
Net debt | (42,472) | (56,976) | |||||
Cash flow | |||||||
Cash from operating activities | (9,755) | (22,864) | |||||
CAPEX | (48) | (335) | |||||
Cash from investing activities | 11,820 | (27,421) | |||||
Cash from financing activities | 1,675 | 29,404 | |||||
FCF | (22,019) | (323,414) | |||||
Balance | |||||||
Cash | 40,381 | 43,370 | |||||
Long term investments | 3,829 | 16,380 | |||||
Excess cash | 43,325 | 59,525 | |||||
Stockholders' equity | (52,553) | 15,973 | |||||
Invested Capital | 65,589 | 1,969 | |||||
ROIC | 22.56% | ||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 218,551 | 213,279 | |||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | (15,801) | (31,981) | |||||
EV/EBITDA | |||||||
Interest | 260 | 674 | |||||
Interest/NOPBT |