Loading...
OTCMINTWF
Market cap17mUSD
Jan 10, Last price  
0.10USD
1D
-8.64%
1Q
-9.13%
IPO
-60.28%
Name

Sharc International Systems Inc

Chart & Performance

D1W1MN
OTCM:INTWF chart
P/E
P/S
14.54
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
33.01%
Rev. gr., 5y
-5.71%
Revenues
2m
-18.01%
00296,9731,838,7291,019,021268,8102,136,398143,584630,5682,696,7721,941,7371,592,062
Net income
-4m
L-18.98%
-249,518-871,247-1,272,683-3,179,138-4,491,026-4,521,541-5,896,476-3,294,786-2,894,339-3,044,988-4,817,966-3,903,490
CFO
-3m
L+121.95%
-189,511-798,280-1,705,663-1,950,475-2,430,989-3,654,671-3,781,111-2,149,944-2,627,518-2,594,254-1,558,907-3,460,065
Earnings
Apr 28, 2025

Profile

Sharc International Systems Inc. provides wastewater heat exchange products and services for commercial, industrial, public utilities, and residential development projects in Canada and internationally. It offers SHARC, a wastewater energy transfer system for industrial filtration, heating, and cooling applications; and PIRANHA, a wastewater heat recovery and cooling system that recovers energy from wastewater and produces hot water. The company was formerly known as International Wastewater Systems Inc. and changed its name to Sharc International Systems Inc. in September 2017. Sharc International Systems Inc. was founded in 2010 and is headquartered in Port Coquitlam, Canada.
IPO date
May 15, 2012
Employees
15
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,592
-18.01%
1,942
-28.00%
Cost of revenue
4,581
5,614
Unusual Expense (Income)
NOPBT
(2,989)
(3,672)
NOPBT Margin
Operating Taxes
(1)
Tax Rate
NOPAT
(2,989)
(3,671)
Net income
(3,903)
-18.98%
(4,818)
58.23%
Dividends
Dividend yield
Proceeds from repurchase of equity
3,771
677
BB yield
-11.83%
-2.23%
Debt
Debt current
101
3,852
Long-term debt
182
400
Deferred revenue
Other long-term liabilities
69
86
Net debt
(1,010)
3,132
Cash flow
Cash from operating activities
(3,460)
(1,559)
CAPEX
(14)
(121)
Cash from investing activities
(14)
(121)
Cash from financing activities
3,646
(401)
FCF
(3,652)
(2,325)
Balance
Cash
1,242
1,070
Long term investments
50
50
Excess cash
1,213
1,023
Stockholders' equity
2,707
(2,630)
Invested Capital
1,705
4,763
ROIC
ROCE
EV
Common stock shares outstanding
144,854
104,622
Price
0.22
-24.14%
0.29
-12.12%
Market cap
31,868
5.03%
30,340
0.41%
EV
30,858
33,473
EBITDA
(2,829)
(3,510)
EV/EBITDA
Interest
245
860
Interest/NOPBT