OTCM
INTV
Market cap3mUSD
Jul 21, Last price
0.65USD
Name
Integrated Ventures Inc
Chart & Performance
Profile
Integrated Ventures, Inc. engages in the digital currency mining operations. The company manufactures equipment; and sells mining rigs, as well as develops blockchain software. As of June 30, 2021, it owned approximately 914 miners that mine bitcoin, litecoin, Zcash, and ethereum. The company is based in Huntingdon Valley, Pennsylvania.
IPO date
May 29, 2013
Employees
1
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
Income | |||||||||
Revenues | 5,864 51.80% | 3,863 -41.03% | |||||||
Cost of revenue | 13,210 | 22,244 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (7,346) | (18,381) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 1,450 | ||||||||
Tax Rate | |||||||||
NOPAT | (7,346) | (19,830) | |||||||
Net income | (11,524) -54.74% | (25,460) 4,163.19% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 309 | 294 | |||||||
BB yield | -7.08% | -4.43% | |||||||
Debt | |||||||||
Debt current | 500 | 500 | |||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 4,125 | 4,125 | |||||||
Net debt | 442 | (205) | |||||||
Cash flow | |||||||||
Cash from operating activities | (4,129) | (3,428) | |||||||
CAPEX | (2) | (307) | |||||||
Cash from investing activities | 4,172 | 3,246 | |||||||
Cash from financing activities | (243) | (50) | |||||||
FCF | (5,016) | (7,969) | |||||||
Balance | |||||||||
Cash | 58 | 258 | |||||||
Long term investments | 447 | ||||||||
Excess cash | 512 | ||||||||
Stockholders' equity | (85,061) | (73,099) | |||||||
Invested Capital | 85,821 | 77,214 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 4,413 | 2,247 | |||||||
Price | 0.99 -66.44% | 2.95 8,049.17% | |||||||
Market cap | 4,369 -34.08% | 6,628 11,079.08% | |||||||
EV | 4,812 | 6,423 | |||||||
EBITDA | (4,511) | (14,783) | |||||||
EV/EBITDA | |||||||||
Interest | 83 | 277 | |||||||
Interest/NOPBT |